KabuDo

NASDAQ: GEHC · Health Care Equipment

GE HealthCare

GE HealthCare is a global medical technology, pharmaceutical diagnostics and digital solutions company, spun off from General Electric on January 3, 2023. Its four segments are Imaging (CT, MR, molecular imaging, X-ray and women’s health), Advanced Visualization Solutions (ultrasound and procedural guidance), Patient Care Solutions (monitoring and life support) and Pharmaceutical Diagnostics (contrast media and radiopharmaceuticals). 2025 revenue was $20,625 million and operating income $2,763 million; the U.S. was 44% of revenue and China 10%. It bought the rest of Nihon Medi-Physics in 2025 and imaging software company Intelerad for about $2.3 billion in March 2026.

Last updated

Analysis last edited: October 31, 2026 · Financial data fetched: October 24, 2026 15:22 (SEC EDGAR) · Source 10-K filed: February 4, 2026

Built on10-K FY2025 · filed 2026-02-0410-Q (quarter ended 2026-09-30) · filed 2026-10-28Proxy statement (2026)

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

01

At a glanceFrom SEC data

Eight headline measures, each placed among the companies covered on this site.

Revenue growth
4.0%

Higher than 18% of 372 non-financial companies

Average yearly growth over the years shown

Operating margin
13.4%

Higher than 33% of 311 non-financial companies

Latest fiscal year (FY2025)

ROIC minus WACC
+1.2 pts

Higher than 41% of 311 non-financial companies

Return on capital above (or below) its estimated cost

Net debt ÷ EBITDA
2.0x

Higher than 54% of 304 non-financial companies

Below 0 means more cash than debt

Cash conversion
0.95x

Higher than 7% of 349 non-financial companies

Operating cash flow ÷ net income

Dividend raises
2 of 5

Years the dividend per share rose, of the last 5

P/E today
17.8x

Latest close 2026-11-04; trailing 12 months to 2026-09-30

Beta
1.10

Above 1 = moves more than the market

Each marker shows where this company sits among the non-financial companies covered on this site, not all listed companies (left = lowest, right = highest). A high position is not automatically good — for net debt ÷ EBITDA, higher means more debt. Details and formulas are in the sections below and in How to read this.

02

Valuation todayFrom SEC data

Price-based measures at the latest close, next to the same measures at the last fiscal year-end.

Share price$84.25close on 2026-11-04

Market cap$38.4B

P/E today
17.8x

At FY2025 year-end: 18.0x

Earnings: trailing 12 months to 2026-09-30

P/B today
3.7x

At FY2025 year-end: 3.6x

Book value at FY2025 year-end

EV/EBITDA today
14.6x

At FY2025 year-end: 14.2x

EBITDA for FY2025

FCF yield today
3.9%

At FY2025 year-end: 4.0%

Free cash flow for FY2025

Dividend yield today
0.2%

Dividends per share for FY2025

“Today” uses the latest closing price (2026-11-04, Yahoo Finance daily closing prices) and shares outstanding at the last fiscal year-end. The rest of this page — including the financial table and ROIC vs. WACC — uses fiscal year-end prices. These are reference figures, not a judgment of whether the stock is cheap or expensive.

03

What changed since last earningsFrom SEC data

The latest reported quarter against the same quarter a year earlier, the balance sheet against the previous quarter-end, and what management said in its latest earnings release.

Quarter ended Sep 30, 2026.

  • Revenue↑ +7.2%$5.14B → $5.51B (vs. a year earlier)
  • Operating margin↑ +1.9 pts12.7% → 14.6% (vs. a year earlier)
  • Net income↑ +37.9%$446M → $615M (vs. a year earlier)
  • Diluted EPS↑ +38.8%$0.98 → $1.36 (vs. a year earlier)
  • Cash↑ +35.9%$2.08B → $2.83B (vs. previous quarter-end)
  • Long-term debt↓ −1.2%$10.09B → $9.97B (vs. previous quarter-end)

Source: Form 10-Q ↗ (SEC XBRL). Long-term debt is the tagged long-term debt figure and leaves out short-term borrowings.

From the earnings release of Oct 28, 2026.

Management outlook ↑ Raised

Raised full-year 2026 guidance. Source sentence
For the full-year 2026, the Company raises guidance as follows:

Key changes

  • Q3 revenues $5.5B, up 7.2%. Source sentence
    Revenues of $5.5 billion, up 7.2%, including Organic revenue growth* of 6.2%, with growth across all segments.
  • Net income margin 11.1% versus 8.7%. Source sentence
    Net income margin of 11.1% versus 8.7%, up 250 basis points (bps).
  • Backlog $23.7B. Source sentence
    Organic orders growth of 4.0% , book-to-bill of 1.03 times and backlog of $23.7 billion

Written by AI. A line appears only if its figures and direction match the quoted sentence, which an automatic check confirms. Companies' outlooks are their own and may not be met. Read the release ↗

04

Company profileFrom SEC dataShow

Legal name
GE HealthCare Technologies Inc.
Headquarters
CHICAGO, IL
Incorporated in
Delaware
Fiscal year end
12/31
Exchange & ticker
NASDAQ: GEHC
Industry
Health Care Equipment
CIK
1932393

Workforce (as of FY2025 year-end)

  • Employees

    54,000

Source: Form 10-K (FY2025) cover page and business description

05

Earnings calendarFrom SEC dataShow

When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.

Next report

Q4 FY2026

Quarter end: December 2026. In past years, Q4 results were released 35–44 days after quarter end (Feb 4, 2026; Feb 13, 2025; Feb 6, 2024). No date has been announced in the sources this site uses.

Reporting pattern

  • Fiscal year ends around December 31.
  • Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
  • Earnings releases came 28–44 days after quarter end over the last 12 quarters.
QuarterQuarter endedEarnings release (8-K)Report filed (10-Q / 10-K)
Q3 FY2026Sep 30, 2026Oct 28, 2026 (+28 days)Oct 28, 2026 10-Q (+28 days)
Q2 FY2026Jun 30, 2026Jul 29, 2026 (+29 days)Jul 29, 2026 10-Q (+29 days)
Q1 FY2026Mar 31, 2026Apr 29, 2026 (+29 days)Apr 29, 2026 10-Q (+29 days)
Q4 FY2025Dec 31, 2025Feb 4, 2026 (+35 days)Feb 4, 2026 10-K (+35 days)
Q3 FY2025Sep 30, 2025Oct 29, 2025 (+29 days)Oct 29, 2025 10-Q (+29 days)
Q2 FY2025Jun 30, 2025Jul 30, 2025 (+30 days)Jul 30, 2025 10-Q (+30 days)
Q1 FY2025Mar 31, 2025Apr 30, 2025 (+30 days)Apr 30, 2025 10-Q (+30 days)
Q4 FY2024Dec 31, 2024Feb 13, 2025 (+44 days)Feb 13, 2025 10-K (+44 days)
Q3 FY2024Sep 30, 2024Oct 30, 2024 (+30 days)Oct 30, 2024 10-Q (+30 days)
Q2 FY2024Jun 30, 2024Jul 31, 2024 (+31 days)Jul 31, 2024 10-Q (+31 days)
Q1 FY2024Mar 31, 2024Apr 30, 2024 (+30 days)Apr 30, 2024 10-Q (+30 days)
Q4 FY2023Dec 31, 2023Feb 6, 2024 (+37 days)Feb 6, 2024 10-K (+37 days)

Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. For a quarter whose 10-Q or 10-K isn’t filed yet, the date is the latest Item 2.02 8-K since the previous report, which may be a preliminary or other results-related update. Fiscal years are labeled by the calendar year in which they end.

06

Flagship products & servicesSite analysis

  • Imaging

    MI/CT, MR, WH/XR

    Molecular imaging, computed tomography, magnetic resonance, women’s health and X-ray systems and service.

  • Advanced Visualization Solutions

    Procedural Guidance and Specialized Ultrasound

    Ultrasound and image-guided procedure systems.

  • Patient Care Solutions

    Monitoring and Life Support Solutions

    Patient monitoring and life support equipment.

  • Pharmaceutical Diagnostics

    Contrast media and radiopharmaceuticals

    Imaging agents, including Nihon Medi-Physics radiopharmaceuticals in Japan.

From the Form 10-K, FY2025.

U.S. and worldwide share of flagship products/services

The 10-K calls GE HealthCare “a leading global healthcare solutions provider” but states no market share or rank.

Reviewed: Form 10-K (FY2025) · Form 10-Q (quarter ended 2026-09-30)

07

Recent strategic focusSite analysis

Recent developments.

  1. 2025 results

    Revenue $20,625M (+5%); operating income $2,763M; net income attributable $2,084M.

    Source: Form 10-K (FY2025)

  2. Q3 2026

    Revenue $5.5B (+7.2%, organic +6.2%) with growth in all segments; orders +4.0% organically, backlog $23.7B; diluted EPS $1.36 (+39.1%), adjusted $1.34 (+25.1%); free cash flow $793M. 2026 adjusted EPS guidance raised to $4.95–5.05.

    Source: Q3 2026 earnings release

  3. Acquisitions

    Acquired the remaining 50% of Nihon Medi-Physics from Sumitomo Chemical for $271M (March 2025) and Intelerad for about $2,293M (March 2026), funded with December 2025 notes and a term loan.

    Source: Form 10-Q (quarter ended 2026-09-30)

  4. Leadership

    Jeannette Bankes, President and CEO of Patient Care Solutions, is resigning effective November 15, 2026.

    Source: 8-K filed 2026-10-28 (Item 5.02)

Capex ÷ D&A (FY2025)

1.68x

Well above depreciation — expansion-stage investment

formulacapital expenditures ÷ depreciation & amortization

e.g.$482M ÷ $287M = 1.68x

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

R&D-to-revenue ratio (FY2025)

6.1%

formularesearch & development expense ÷ revenue × 100

e.g.$1,260M ÷ $20,625M × 100 = 6.1%

termsResearch & development (R&D) · Revenue (net sales)

M&A spend (4-year total)

$838M

Latest year: $378M

Cash-flow-statement spending on acquisitions, net of cash acquired

Where the money goes, over time

Unit: $M. Capex went from $310M in FY2022 to $482M in FY2025

  • Capex
  • R&D
  • M&A spend

formulacapital expenditures ÷ depreciation & amortization

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

08

Key figures at a glanceFrom SEC data

FY2022–FY2025, 4 years.

Revenue (FY2025)

$20.63B

As reported in the 10-K

Revenue CAGR (3 years)

+4.0%

formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1

e.g.($20,625M ÷ $18,341M) ^ (1÷3) − 1 = 4.0%

termsCAGR · ^ (exponent) · Revenue (net sales)

Operating margin (FY2025)

13.4%

-0.4pt vs. 3 years ago

formulaoperating income ÷ revenue × 100

e.g.$2,763M ÷ $20,625M × 100 = 13.4%

termsOperating income · Revenue (net sales)

ROE (FY2025)

22.1%▲favorable

4-year average: 20.4%

As reported in the 10-K

P/B (FY2025 end)

3.60x

formulafiscal year-end closing price ÷ book value per share

e.g.$82.02 ÷ $22.77 = 3.60x

termsP/B · BVPS

Period-end (fiscal year-end) value, not today's P/B

EV/EBITDA (FY2025 end)

14.2x

formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)

e.g.($37,380M + $10,511M − $4,492M) ÷ ($2,763M + $287M) = 14.2x

termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)

Period-end (fiscal year-end) value, not today's multiple

  • ―

    Revenue grew +4.0% a year over 3 years (modest growth)

    From $18.34B in FY2022 to $20.63B in FY2025. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.

  • ―

    Operating margin held roughly flat: 13.8% → 13.4%

    How much operating profit is left per $100 of revenue. It moved -0.4 points over 3 years — pricing power, cost control, and product mix all show up here.

  • ▼

    Equity ratio is 28.1% (relatively heavy reliance on debt)

    The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).

  • ▲

    Free cash flow was positive in 4 of 4 years

    Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.

  • ▲

    ROE averaged 20.4% over 4 years (latest: 22.1%)

    How much profit was generated on shareholders’ equity. Roughly 10%+ is often cited as solid for a U.S. company, though this varies a lot by industry and capital intensity.

09

Business modelSite analysis

Sells imaging, ultrasound and patient-care equipment, consumable diagnostic agents and software, plus long-term service contracts, to hospitals and other providers worldwide.

How money and goods flow at GE HealthCare
  1. 01 what it draws on

    Inputs & resources

    • About 54,000 colleagues, including about 11,100 engineers and scientists
    • Manufacturing and radiopharmaceutical production sites
    • Heartbeat lean business system
  2. 02 what it does

    Activities

    • Imaging and ultrasound equipment
    • Patient monitoring and life support
    • Contrast media and radiopharmaceuticals
    • Service and AI/cloud software
  3. 03 who it serves

    Customers

    • Hospitals and health systems
    • Imaging centers and clinicians
  4. 04 how money comes in

    How it earns

    • Equipment and consumables
    • Service contracts

How the business makes money

  • No single customer accounted for more than 10% of revenue in 2023–2025.
  • PDx revenue rose 16% to $2,900M in 2025.
  • Quarterly dividend of $0.035 per share.

Government & regulation around the business

Non-market factors from the company’s filings: what governments and regulators fund, buy, set, approve or restrict, and which part of the flow above each one touches.

GE HealthCare is exposed to tariffs and trade barriers on its global supply chain.

  • Trade & export rules

    Tariffs and trade measures

    Tariffs, non-tariff barriers and import/export restrictions have increased economic uncertainty.

    Constrains the businessTouches: Inputs & resources

    Source: Form 10-K (FY2025)

Revenue by segment (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • Imaging

    9,245 (45%)
  • Advanced Visualization Solutions

    5,354 (26%)
  • Patient Care Solutions

    3,086 (15%)
  • Pharmaceutical Diagnostics

    2,900 (14%)
  • Other

    40 (0%)

Source: Form 10-K (FY2025) Total revenues $20,625M.

10

Where it earnsSite analysis

Many U.S.-listed companies earn most of their revenue outside the U.S. — this breaks down revenue by country/region so it's clear where the business actually makes its money.

Largest market (FY2025)

All other countries — 46% of revenue

Revenue by country / region (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • United States

    9,168 (44%)
  • China

    2,031 (10%)
  • All other countries

    9,427 (46%)

Source: Form 10-K (FY2025) Revenue by customer location.

11

Contract structureSite analysisShow

Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.

12

Alliances & capital tiesSite analysisShow

Equity stakes, joint ventures, and strategic partnerships disclosed across the 10-K, 8-Ks, and proxy statement.

13

Customers & suppliersSite analysis

Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.

Customers

Hospitals, health systems and clinicians worldwide.

Named by the company

No single customer accounted for more than 10% of revenue in 2023–2025.

Suppliers

Suppliers of components and materials.

Named by the company

No single supplier is named as material.

14

Competitors & peersSite analysis

Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.

The 10-K names its primary global competitors and the main PDx competitors.

Competitors named in the 10-K

Medical equipment

Pharmaceutical diagnostics

Source: Form 10-K (FY2025)

Peer group the company chose

2025 compensation peer group (15 companies), from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.

Unchanged for 2025; Siemens Healthineers and Philips are excluded for some U.S. roles.

Source: Proxy statement (2026)

Company names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.

15

Six years of financialsFrom SEC data

Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.

Revenue over time

Unit: $M

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Profit over time (operating → net)

Unit: $M

  • Operating income
  • Pretax income
  • Net income

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Margins over time

Unit: %

  • Operating margin
  • Net margin

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

formulanet income attributable to the company ÷ revenue × 100

termsNet income (attributable to the company)

Cash flow over time

Unit: $M (below zero = cash went out)

  • Operating CF
  • Investing CF
  • Free CF

formulacash flow from operations − capital expenditures

termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Financial stability & capital efficiency

Unit: %

  • Equity ratio
  • ROE

formulatotal equity ÷ total assets × 100 (as reported in the 10-K)

termsStockholders’ equity · Total assets

formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)

termsNet income (attributable to the company) · Stockholders’ equity

Earnings per share (EPS) and dividend per share

Unit: $

  • EPS
  • Dividend per share

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Line itemFY202210-K on EDGAR ↗FY202310-K on EDGAR ↗FY202410-K on EDGAR ↗FY202510-K on EDGAR ↗
Income statement ($M)
Revenue18,34119,55219,67220,625
Operating income2,5222,4352,6252,763
Pretax income2,5122,3612,5812,768
Net income (attributable)1,9161,5681,9932,084
Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100—6.6%0.6%4.8%
Operating margincalcoperating income ÷ revenue × 10013.8%12.5%13.3%13.4%
Net margincalcnet income attributable to the company ÷ revenue × 10010.4%8.0%10.1%10.1%
Balance sheet ($M)
Total assets27,53932,45433,08936,906
Total equity9,3627,1458,46410,390
Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable8,26410,44810,45310,511
Equity ratio34.0%22.0%25.5%28.1%
ROE14.7%19.0%25.6%22.1%
Cash flow ($M)
Operating CF2,1342,1011,9551,987
Investing CF-398-558-914-1,047
Financing CF-822-478-573617
Free cash flowcalccash flow from operations − capital expenditures1,8241,7141,5541,505
Cash and equivalents1,4402,4942,8744,492
Per share & other
EPS ($)4.223.034.344.55
BVPS ($)—15.6718.4822.77
Dividend per share ($)—0.120.130.14
Payout ratiocalcdividend per share ÷ diluted EPS × 100—4.0%2.9%3.1%
P/E (x)13.825.518.018.0
EV/EBITDA (x)calc(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)12.116.115.014.2
P/B (x)calcfiscal year-end closing price ÷ book value per share—4.944.233.60

P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (the consolidated financial statements and, for older years, earlier 10-Ks), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.

Last 8 quarters

Three-month figures from 10-Q filings. Change is versus the same quarter a year earlier. Newest quarter on top.

Quarter endedRevenueOperating incomeNet incomeDiluted EPS
2026-09-30$5.51B+7.2%$805M+23.3%$615M+37.9%$1.36
2026-06-30$5.3B+5.8%$739M+13.0%$561M+15.4%$1.24
2026-03-31$5.13B+7.4%$515M-18.1%$389M-31.0%$0.85
2025-12-31 †$5.7B+7.1%$827M+3.2%$588M-18.4%—
2025-09-30$5.14B$653M$446M$0.98
2025-06-30$5.01B$654M$486M$1.06
2025-03-31$4.78B$629M$564M$1.23
2024-12-31 †$5.32B$801M$721M—

† Fourth quarter = the 10-K’s annual figure minus the first three quarters; quarterly EPS isn’t derived this way because share counts change during the year.

Data left out of this analysis

  • FY2021: Carve-out year before the January 2023 spin-off; no balance sheet is presented in the filings.
  • FY2022 shares issued: Before the January 3, 2023 spin-off GE HealthCare had only nominal shares held by GE; a year-end 2022 share count is not meaningful.
  • FY2022 book value per share: Not meaningful before the January 2023 spin-off (nominal shares held by GE).

16

Is ROIC above WACC?From SEC data

ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.

ROIC (FY2025)

10.5%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

e.g.$2,763M × (1 − 24.5%) ÷ $19,909M × 100 = 10.5%

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

WACC (this site’s estimate)

9.28%

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

e.g.Equity weight: $37.38B ÷ ($37.38B + $10.51B) = 78.1%

e.g.Debt weight: $10.51B ÷ ($37.38B + $10.51B) = 21.9%

e.g.WACC: 11.0% × 78.1% + 4.2% × (1 − 24.5%) × 21.9% = 9.28%

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

ROIC − WACC

+1.2pt▲favorable

Earning more than the cost of capital (ROIC > WACC in 4 of 4 years)

formulaROIC − WACC (positive means the business earns more than its cost of capital)

termsROIC · WACC

How firm is this? With the equity risk premium ±1 point and beta ±0.2, WACC runs 7.7%–11.2% and ROIC − WACC runs −0.7 to +2.8 points. The sign flips inside this range, so the result depends on the assumptions. This describes the latest year and does not predict future value creation.

WACC 9.28% is this site’s estimate under the assumptions below (not a figure the company has published)

Risk-free rate
4.95% (10-year Treasury, 2026-11-03)
β
1.10 (price-derived adjusted beta)
Equity risk premium
5.5%
Cost of equity
11.00%
Cost of debt
4.19%
Tax rate
24.5% (effective rate, FY2023–FY2025)
Capital structure (equity : debt)
78% : 22%
→ Change assumptions and recalculate

ROIC over time, vs. WACC

Unit: % — bars = each period's ROIC, horizontal line = latest WACC. Bars above the line are green, below are red

  • ROIC (above WACC)
  • ROIC (below WACC)
  • WACC 9.28%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

Try different WACC assumptions

β and the equity risk premium are estimates with a real range of plausible values — move the sliders to check whether ROIC > WACC still holds. The risk-free rate starts at the 10-year Treasury yield on 2026-11-03 (U.S. Treasury).

Initial β: 1.10 (price-derived adjusted beta. Raw β 1.14, R² 0.27, 130 weeks)

formula0.67 × β + 0.33 (β = the slope of weekly stock returns regressed on weekly market returns)

e.g.0.67 × 1.143 + 0.33 = 1.096

termsβ (beta)

Period 2024-05-10–2026-11-04, using S&P 500 ETF (SPY) as the market proxy. Source: Yahoo Finance price history.

Cost of equity11.00%

formularisk-free rate + β × equity risk premium

e.g.5.0% + 1.1 × 5.5% = 11.0%

termsCAPM · Risk-free rate · β (beta) · Equity risk premium (market risk premium)

Market value of equity$37.38B

formulafiscal year-end closing price × shares outstanding (= market cap)

termsMarket capitalization · Market value of equity

Interest-bearing debt$10.51B
Cost of debt4.19%

formulainterest expense ÷ interest-bearing debt × 100 (clamped to 0–10%; falls back to the risk-free rate if there’s no debt)

termsInterest-bearing debt · Risk-free rate

Capital structure (equity weight : debt weight)78% : 22%

17

What the price implies (DCF)From SEC data

A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.

Growth the price implies (price on 2026-11-04)

5.9%

Perpetual FCF growth: g = r − FCF ÷ EV = 9.3% − 3.4%

Past FCF growth (FY2022–FY2025)

-6.2%

Compound annual rate, 3 years

Past revenue growth (FY2022–FY2025)

+4.0%

Compound annual rate, 3 years

Inputs (FY2025): free cash flow $1.51B (operating CF − capex); enterprise value $44.41B = market cap $38.4B (latest close, 2026-11-04) + debt $10.51B − cash and short-term investments $4.49B; r = WACC of 9.3% using this page’s default assumptions (β 1.10, risk-free 5.0%, market premium 5.5%).

Three WACC scenarios

The same calculation under cautious, base and optimistic cost-of-capital assumptions (risk-free rate fixed at the 10-year Treasury yield). Pick one to load it into the sliders below.

Try your own assumptions

V = FCF ÷ (r − g). It starts at the implied growth rate, where the theoretical value equals today’s enterprise value.

Theoretical enterprise value

$44.26B

FCF $1.51B ÷ (9.3% − 5.9%)

Theoretical ÷ actual enterprise value

1.00x

Below 1x: these assumptions value the business below the market did

How sensitive the answer is

Theoretical ÷ actual enterprise value for each combination of r and g.

g \ r7.3%8.3%9.3%10.3%11.3%
0%0.46x0.41x0.36x0.33x0.30x
2%0.64x0.54x0.46x0.41x0.36x
4%1.03x0.79x0.64x0.54x0.46x
6%2.61x1.47x1.03x0.79x0.64x
8%—11.30x2.61x1.47x1.03x

A simplified model for seeing what the market price assumes, not a forecast or a target price. It treats free cash flow as growing at one constant rate forever; the result swings widely with small changes in r and g, and is undefined when g reaches r. Free cash flow here is operating cash flow minus capex, which is after interest — a full DCF of enterprise value would use cash flow before interest. Market cap uses the latest close (2026-11-04) × shares at fiscal year-end; free cash flow and WACC inputs are from the latest fiscal year.

18

Earnings qualityFrom SEC dataShow

The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.

  • ✓

    Operating CF ÷ net income: averages 1.10x

    Profit is backed by cash coming in.

  • ✓

    Accrual ratio (latest): 0.3%

    A small share of profit rests on accounting estimates.

  • ✓

    Core-earnings share (operating income ÷ pretax income): 100%

    Most profit comes from core operations.

Operating CF vs. net income

Unit: $M — operating CF above net income means profit is backed by cash

  • Operating CF
  • Net income

formulacash flow from operations ÷ net income attributable to the company

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formula(net income − operating CF) ÷ average total assets × 100

termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Profit bridge (FY2025)

Unit: $M — what moved profit from operating income to net income

  • Profit (each stage)
  • Pushed profit up
  • Pushed profit down

formulaoperating income ÷ income before income taxes × 100

termsOperating income · Income before income taxes (pretax income)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-04

Worked examples (latest period)

formulacash flow from operations ÷ net income attributable to the company

e.g.$1,987M ÷ $2,084M = 0.95x

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formulaoperating income ÷ income before income taxes × 100

e.g.$2,763M ÷ $2,768M × 100 = 100%

termsOperating income · Income before income taxes (pretax income)

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

19

Who holds the sharesFrom SEC dataShow

How much of the stock large institutional investors report owning on SEC Form 13F, how much the directors and executive officers hold (and how much of the vote they control), and roughly how much is left for individual investors. Shown next to beta so the holder mix can be read alongside how much the stock swings.

Institutions, insiders and everyone else, 13F holdings as of 2026-06-30

“Everyone else” is what remains after shares reported on Form 13F and shares held by directors and executive officers: mostly individual investors, plus non-insider families or foundations and smaller or foreign institutions. The figures have different dates and 13F reports count some shares twice — read it as an approximate split.

Held by 13F filers
87.3%
Directors & officers (shares)
<1%
Everyone else (est.)
12.7%

individuals and other non-13F holders

Directors & officers (voting power)
<1%

no separate voting figure; shown as shares

Institutional-ownership rank
232 of 416

1 = most institutional; 56% of covered companies have more

Beta (adjusted)
1.10

above 1 = swings more than the market

  • 394.1M shares reported by 1,225 13F filers ÷ 451.7M shares outstanding on 2026-07-22. Option positions are excluded.
  • Directors and executive officers as a group, from the proxy statement’s beneficial-ownership table; includes shares they can acquire within 60 days.
  • A large “everyone else” share can still reflect a family, trust or foundation stake held outside the board; check the proxy statement’s 5% holders.

Sources: SEC Form 13F data set (holdings as of 2026-06-30) · Form DEF 14A filed 2026-03-19 (beneficial ownership table) · Form 10-Q cover page (shares outstanding as of 2026-07-22)

20

Strengths & weaknessesSite analysis

Strengths

  1. 1. Broad installed base and service

    Revenue from devices, consumables and service across four segments; no customer above 10%.

    Evidence: Form 10-K (FY2025)

  2. 2. Growing diagnostics business

    PDx revenue rose from $2,306M (2023) to $2,900M (2025).

    Evidence: Form 10-K (FY2025)

  3. 3. Engineering depth

    About 11,100 engineers and scientists.

    Evidence: Form 10-K (FY2025)

Weaknesses

  1. 1. China exposure

    China revenue fell from $2,560M (2023) to $2,031M (2025).

    Evidence: Form 10-K (FY2025)

  2. 2. GE tax indemnity

    The IRS may assert material additional taxes on GE’s 2016–2020 returns, part of which could be allocated to GE HealthCare.

    Evidence: Form 10-Q (quarter ended 2026-09-30) — Note on Commitments, Guarantees, Product Warranties, and Other Loss Contingencies

21

What draws investors to itSite analysis

Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.

P/E (FY2025)

18.0x

Price at fiscal year-end ÷ diluted EPS

Dividend yield (FY2025)

0.17%

Dividends per share ÷ fiscal year-end price

Payout ratio (FY2025)

3%

Dividends per share ÷ diluted EPS

FCF yield (FY2025)

4.0%

(Operating CF − capex) ÷ market cap

  1. 1. Diversified medtech

    Four segments with equipment, consumables and service.

    What has to hold
    Hospital capital spending holds up.
    The other side
    China and tariffs.

    Evidence: Form 10-K (FY2025)

  2. 2. Rising book value

    Equity rose from $7,145M (2023) to $10,390M (2025).

    What has to hold
    Earnings retained.
    The other side
    Acquisition debt.

    Evidence: Form 10-K (FY2025)

Spun off from GE on January 3, 2023. FY2021 (carve-out, no balance sheet) is dropped; FY2022 per-share book value and share count are blank because shares were nominal before the spin-off.

22

ResilienceSite analysisShow

How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.

1. Financial buffer (FY2025)

Cash & short-term investments ÷ debt due within a year

4.4x

$4.49B vs. $1.01B

Interest coverage (operating income ÷ interest expense)

6.3x

$2.76B vs. $440M

Free cash flow ÷ dividends paid

23.5x

$1.51B vs. $64M (FCF = operating CF − capex)

2. Worst year in the record, and the recovery

FigureWorst year-over-year changeBack to the prior level?
RevenueNo decline in the record—
Operating income-3.4% in FY2023 ($2.52B → $2.44B)Yes, by FY2024

Covers only the 4 fiscal years on record (FY2022–FY2025), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.

3. Business resilience (from the 10-K)

  • Recurring revenue

    Service capabilities and consumables (pharmaceutical diagnostics) add recurring revenue to equipment sales.

    Source: Form 10-K (FY2025)

24

Risks (including geopolitical)Site analysis

Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.

Risk map

Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).

Impact
High
1
Med
345
2
Low
LowMedHigh

Likelihood →

"Company disclosure" vs. "this site’s assessment"

The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.

Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring). See the rating criteria.

  1. 1Competition & technology shift

    Strong global rivals

    Company disclosure (summarized from the 10-K)
    Primary competitors include Siemens Healthineers, Philips Healthcare, United Imaging, Mindray and Canon; independent service organizations may gain from right-to-repair laws.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact High / Likelihood High
  2. 2Geopolitics & supply chain

    Tariffs and trade

    Company disclosure (summarized from the 10-K)
    Tariffs, trade restrictions and international tensions affect costs and supply chains.
    Company’s stated mitigation
    Our supply chain design drives resilience and redundancy, including maintaining buffer capacity, diversifying our sourcing and manufacturing bases, and utilizing advanced risk-focused analytics.
    This site’s assessment
    Impact Med / Likelihood High
  3. 3Law & regulation

    Healthcare regulation and reimbursement

    Company disclosure (summarized from the 10-K)
    Changes in reimbursement, product regulation and the Anti-Terrorism Act case could hurt results.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med
  4. 4M&A & integration

    Acquisitions

    Company disclosure (summarized from the 10-K)
    Integration of Intelerad ($2.3B) and Nihon Medi-Physics.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med
  5. 5FX & interest rates

    Currency

    Company disclosure (summarized from the 10-K)
    Largest currency exposures are the euro, renminbi, yen, Norwegian krone and pound.
    Company’s stated mitigation
    We use a number of techniques to manage the effects of foreign currency exchange risk, including hedging of significant currency exposures.
    This site’s assessment
    Impact Med / Likelihood Med

25

What changed in the risk factorsFrom SEC data

Paragraphs in the latest 10-K's Risk Factors that have little overlap with the year before, and paragraphs that were dropped.

New or substantially reworded (3)

  • This summary of risks is intended to provide an overview of the principal risks we face and should not be considered a substitute for a review of the more detailed risk factors discussed immediately following this summary.

  • • Our business strategy includes substantial investment in R&D, with a focus on AI, cloud, edge computing, and software offerings. Read more

    We cannot guarantee that these investments will generate new offerings, attract customers, or generate sufficient revenue.

  • The implementation of localization requirements and the other government policies in certain geographies such as China and Russia creates a risk that, if we do not localize our products or operations to meet such requirements, we could lose market share and experience adverse effects on our business results, cash flows, and financial condition.

No longer in the text (4)

  • • Global geopolitical instability, such as continuing uncertainties and challenging conditions in regional economies and global economic instability, such as public health crises, have and could in the future adversely affect our business, customers, and suppliers.

  • The implementation of localization requirements and other government policies in certain geographies, driven by support of local industry, security of supply, and incentives for technological breakthroughs, could negatively affect our market share, business results, cash flows, and financial condition. For example, policies in countries such as China and Russia that require the purchase of locally manufactured products or that are favorable to locally-based manufacturers, and our ability or decision to meet the requirements of such policies, may affect customer purchasing decisions and may have an adverse effect on our business, operations, or financial results.

  • Having a diverse and inclusive workplace can also enhance our ability to attract and retain talent and is an important driver of our ability to compete and innovate. Read more

    As such, our inability to attract and retain diverse talent can have adverse consequences on our business.

  • Beginning in 2024, many countries have enacted local legislation related to the Organization for Economic Co-operation and Development Pillar Two Global Anti-Base Erosion (“GloBE”) rules, which include the introduction of a 15% global minimum tax. The impact on our income tax expense, which is reflected in the financial statements as a period cost and is not anticipated to be significant, will depend on the exact nature of each country’s GloBE legislation, guidance, and regulations thereon, and their application by tax authorities. Additionally, future enacted GloBE legislation or changes to existing GloBE legislation could impact our anticipated tax burden.

2 more paragraphs differ; the filings below have the full text.

Matched automatically, quoted as filed, and may include rewording of an existing risk. Compares Item 1A of the 10-K filed Feb 4, 2026 ↗ with the 10-K filed Feb 13, 2025 ↗.

26

What to watch going forwardSite analysis

  • China demand.
  • Tariff costs and refunds.
  • Intelerad integration and PDx growth.
  • New CFO William Grogan (from September 14, 2026).

27

Source documentsShow

This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.

Last updated

Analysis last edited: October 31, 2026 · Financial data fetched: October 24, 2026 15:22 (SEC EDGAR) · Source 10-K filed: February 4, 2026

Built on10-K FY2025 · filed 2026-02-04Proxy statement (2026)

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

This page is this site’s own analysis based on public information, and does not represent GE HealthCare’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.