KabuDo

NYSE: BMY · Pharmaceuticals

Bristol-Myers Squibb Company

Bristol Myers Squibb is a global drug maker in oncology, hematology, immunology, cardiovascular disease and neuroscience. It splits its sales into a Growth Portfolio — Opdivo, Yervoy, Reblozyl, Breyanzi, Camzyos, Cobenfy and others — and a Legacy Portfolio dominated by Eliquis (with Pfizer) and Revlimid. 2025 revenue was flat at $48.2 billion: the Growth Portfolio rose 17% to $26.4 billion while the Legacy Portfolio fell 15% as Revlimid, Pomalyst, Sprycel and Abraxane lost sales to generics. Net income recovered to $7.1 billion after a 2024 loss caused by acquired R&D charges (mainly Karuna). Medicare price negotiation now applies to Eliquis from 2026 and to Pomalyst from 2027. In Q2 2026 Growth Portfolio revenue rose 15%, and the company raised its outlook.

Last updated

Analysis last edited: October 31, 2026 · Financial data fetched: October 17, 2026 10:06 (SEC EDGAR) · Source 10-K filed: February 11, 2026

Built on10-K FY2025 · filed 2026-02-1110-Q (quarter ended 2026-09-30) · filed 2026-10-29

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

01

At a glanceFrom SEC data

Eight headline measures, each placed among the companies covered on this site.

Revenue growth
2.5%

Higher than 11% of 372 non-financial companies

Average yearly growth over the years shown

Operating margin
—

Latest fiscal year (FY2025)

ROIC minus WACC
—

Return on capital above (or below) its estimated cost

Net debt ÷ EBITDA
—

Below 0 means more cash than debt

Cash conversion
2.01x

Higher than 73% of 349 non-financial companies

Operating cash flow ÷ net income

Dividend raises
5 of 5

Years the dividend per share rose, of the last 5

P/E today
13.6x

Latest close 2026-11-04; trailing 12 months to 2026-09-30

Beta
0.45

Above 1 = moves more than the market

Each marker shows where this company sits among the non-financial companies covered on this site, not all listed companies (left = lowest, right = highest). A high position is not automatically good — for net debt ÷ EBITDA, higher means more debt. Details and formulas are in the sections below and in How to read this.

02

Valuation todayFrom SEC data

Price-based measures at the latest close, next to the same measures at the last fiscal year-end.

Share price$62.46close on 2026-11-04

Market cap$125.73B

P/E today
13.6x

At FY2025 year-end: 15.6x

Earnings: trailing 12 months to 2026-09-30

P/B today
6.8x

At FY2025 year-end: 5.9x

Book value at FY2025 year-end

EV/EBITDA today
—

At FY2025 year-end: —

EBITDA for FY2025

FCF yield today
10.2%

At FY2025 year-end: 11.8%

Free cash flow for FY2025

Dividend yield today
4.0%

Dividends per share for FY2025

“Today” uses the latest closing price (2026-11-04, Yahoo Finance daily closing prices) and shares outstanding at the last fiscal year-end. The rest of this page — including the financial table and ROIC vs. WACC — uses fiscal year-end prices. These are reference figures, not a judgment of whether the stock is cheap or expensive.

03

What changed since last earningsFrom SEC data

The latest reported quarter against the same quarter a year earlier, the balance sheet against the previous quarter-end, and what management said in its latest earnings release.

Quarter ended Sep 30, 2026.

  • Revenue↑ +6.9%$12.22B → $13.07B (vs. a year earlier)
  • Net income↓ −1.8%$2.2B → $2.16B (vs. a year earlier)
  • Diluted EPS↓ −2.8%$1.08 → $1.05 (vs. a year earlier)
  • Cash↑ +9.8%$8.72B → $9.57B (vs. previous quarter-end)
  • Long-term debt↓ −0.6%$42.86B → $42.62B (vs. previous quarter-end)

Source: Form 10-Q ↗ (SEC XBRL). Long-term debt is the tagged long-term debt figure and leaves out short-term borrowings.

From the earnings release of Oct 29, 2026.

Management outlook ↑ Raised

Raised 2026 revenue guidance to $49.75B–$50.25B. Source sentence
Raising 2026 revenue guidance to a range of $49.75 billion to $50.25 billion;

Key changes

  • Q3 revenues up 7% to $13.1B. Source sentence
    Third quarter revenues increased 7% to $13.1 billion
  • Growth Portfolio revenues up 12% to $7.7B. Source sentence
    ◦ Growth Portfolio revenues increased 12% to $7.7 billion

Written by AI. A line appears only if its figures and direction match the quoted sentence, which an automatic check confirms. Companies' outlooks are their own and may not be met. Read the release ↗

04

Company profileFrom SEC dataShow

Legal name
BRISTOL MYERS SQUIBB CO
Headquarters
PRINCETON, NJ
Incorporated in
Delaware
Fiscal year end
12/31
Exchange & ticker
NYSE: BMY
Industry
Pharmaceuticals
CIK
14272

Workforce (as of FY2025 year-end)

  • Employees

    32,500

Source: Form 10-K (FY2025) cover page and business description

05

Earnings calendarFrom SEC dataShow

When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.

Next report

Q4 FY2026

Quarter end: December 2026. In past years, Q4 results were released 33–37 days after quarter end (Feb 5, 2026; Feb 6, 2025; Feb 2, 2024). No date has been announced in the sources this site uses.

Reporting pattern

  • Fiscal year ends around December 31.
  • Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
  • Earnings releases came 24–37 days after quarter end over the last 12 quarters.
QuarterQuarter endedEarnings release (8-K)Report filed (10-Q / 10-K)
Q3 FY2026Sep 30, 2026Oct 29, 2026 (+29 days)Oct 29, 2026 10-Q (+29 days)
Q2 FY2026Jun 30, 2026Jul 30, 2026 (+30 days)Jul 30, 2026 10-Q (+30 days)
Q1 FY2026Mar 31, 2026Apr 30, 2026 (+30 days)Apr 30, 2026 10-Q (+30 days)
Q4 FY2025Dec 31, 2025Feb 5, 2026 (+36 days)Feb 11, 2026 10-K (+42 days)
Q3 FY2025Sep 30, 2025Oct 30, 2025 (+30 days)Oct 30, 2025 10-Q (+30 days)
Q2 FY2025Jun 30, 2025Jul 31, 2025 (+31 days)Jul 31, 2025 10-Q (+31 days)
Q1 FY2025Mar 31, 2025Apr 24, 2025 (+24 days)Apr 24, 2025 10-Q (+24 days)
Q4 FY2024Dec 31, 2024Feb 6, 2025 (+37 days)Feb 12, 2025 10-K (+43 days)
Q3 FY2024Sep 30, 2024Oct 31, 2024 (+31 days)Oct 31, 2024 10-Q (+31 days)
Q2 FY2024Jun 30, 2024Jul 26, 2024 (+26 days)Jul 26, 2024 10-Q (+26 days)
Q1 FY2024Mar 31, 2024Apr 25, 2024 (+25 days)Apr 25, 2024 10-Q (+25 days)
Q4 FY2023Dec 31, 2023Feb 2, 2024 (+33 days)Feb 13, 2024 10-K (+44 days)

Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. For a quarter whose 10-Q or 10-K isn’t filed yet, the date is the latest Item 2.02 8-K since the previous report, which may be a preliminary or other results-related update. Fiscal years are labeled by the calendar year in which they end.

06

Flagship products & servicesSite analysis

  • Growth Portfolio

    Opdivo / Opdivo Qvantig / Yervoy / Opdualag

    Examples: Immuno-oncology

    $14.4B combined in 2025.

  • Growth Portfolio

    Reblozyl, Breyanzi, Abecma

    Examples: Hematology and cell therapy

    Reblozyl $2.3B (+31%), Breyanzi $1.4B (+82%).

  • Growth Portfolio

    Camzyos, Cobenfy

    Examples: Cardiology, schizophrenia

    Camzyos $1.1B (+77%); Cobenfy $155M in 2025.

  • Growth Portfolio

    Orencia, Zeposia, Sotyktu

    Examples: Immunology

    Orencia $3.7B.

  • Legacy Portfolio

    Eliquis

    Examples: Anticoagulant (with Pfizer)

    $14.4B (+8%).

  • Legacy Portfolio

    Revlimid, Pomalyst, Sprycel, Abraxane

    Examples: Hematology and oncology

    Declining with generic competition.

2025 revenue from the FY2025 Form 10-K.

U.S. and worldwide share of flagship products/services

The filings reviewed give no market share figure for the company's products or services.

Reviewed: Form 10-K (FY2025) · Form 10-Q (quarter ended 2026-09-30)

07

Recent strategic focusSite analysis

FY2025 from the 10-K, and 2026 events from the Q3 earnings release, 10-Q and 8-Ks.

  1. Q3 2026 results

    Revenue $13.1B (+7%), Growth Portfolio $7.7B (+12%); GAAP EPS $1.05 and non-GAAP $1.35, both including a −$0.58 net impact from acquired IPR&D and licensing. 2026 revenue guidance raised to $49.75–50.25B. Zenbexus, a first-in-class CELMoD for multiple myeloma, was approved.

    Source: Q3 2026 earnings release

  2. Debt refinancing

    Cash tender offers for up to $7B of notes and new euro notes in November 2025.

    Source: 8-Ks filed 2025-11-03, 2025-11-10 and 2025-11-18

Capex ÷ D&A (FY2025)

0.33x

Below depreciation — investment is being pared back

formulacapital expenditures ÷ depreciation & amortization

e.g.$1,311M ÷ $4,011M = 0.33x

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

R&D-to-revenue ratio (FY2025)

20.6%

formularesearch & development expense ÷ revenue × 100

e.g.$9,951M ÷ $48,194M × 100 = 20.6%

termsResearch & development (R&D) · Revenue (net sales)

M&A spend (6-year total)

$45.91B

Latest year: $3.94B

Cash-flow-statement spending on acquisitions, net of cash acquired

Where the money goes, over time

Unit: $M. Capex went from $753M in FY2020 to $1.31B in FY2025

  • Capex
  • R&D
  • M&A spend

formulacapital expenditures ÷ depreciation & amortization

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

08

Key figures at a glanceFrom SEC data

FY2020–FY2025, 6 years.

Revenue (FY2025)

$48.19B

As reported in the 10-K

Revenue CAGR (5 years)

+2.5%

formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1

e.g.($48,194M ÷ $42,518M) ^ (1÷5) − 1 = 2.5%

termsCAGR · ^ (exponent) · Revenue (net sales)

Operating margin (FY2025)

—

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

ROE (FY2025)

40.5%▲favorable

6-year average: 7.0%

As reported in the 10-K

P/B (FY2025 end)

5.88x

formulafiscal year-end closing price ÷ book value per share

e.g.$53.94 ÷ $9.18 = 5.88x

termsP/B · BVPS

Period-end (fiscal year-end) value, not today's P/B

EV/EBITDA (FY2025 end)

—

formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)

termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)

Period-end (fiscal year-end) value, not today's multiple

  • ―

    Revenue grew +2.5% a year over 5 years (modest growth)

    From $42.52B in FY2020 to $48.19B in FY2025. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.

  • ▼

    Equity ratio is 20.5% (relatively heavy reliance on debt)

    The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).

  • ▲

    Free cash flow was positive in 6 of 6 years

    Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.

  • ―

    ROE averaged 7.0% over 6 years (latest: 40.5%)

    How much profit was generated on shareholders’ equity. Roughly 10%+ is often cited as solid for a U.S. company, though this varies a lot by industry and capital intensity.

09

Business modelSite analysis

Discovers, develops, manufactures and sells prescription medicines, often with partners; sold mainly through wholesalers in the U.S. and to direct customers abroad.

How money and goods flow at Bristol-Myers Squibb Company
  1. 01 what it draws on

    Inputs & resources

    • R&D ($10.0B in 2025)
    • About 32,500 employees in 43 countries
    • Acquired pipelines (Celgene, Karuna, Mirati, RayzeBio)
  2. 02 what it does

    Activities

    • Clinical development
    • Biologics and small-molecule manufacturing
    • Commercialization
  3. 03 who it serves

    Customers

    • U.S. wholesalers (three largest about 87% of U.S. gross sales)
    • Hospitals and governments abroad
  4. 04 how money comes in

    How it earns

    • Product sales
    • Alliance revenue and royalties

How the business makes money

  • Growth Portfolio $26.4B (55% of revenue): Opdivo $10.0B, Orencia $3.7B, Yervoy $2.9B, Reblozyl $2.3B.
  • Legacy Portfolio $21.8B: Eliquis $14.4B, Revlimid $3.0B (down from $5.8B).

Government & regulation around the business

Non-market factors from the company’s filings: what governments and regulators fund, buy, set, approve or restrict, and which part of the flow above each one touches.

BMS faces Medicare redesign costs and price setting for Orencia, and advocates on health policy.

  • Regulated prices & reimbursement

    Medicare price setting

    HHS selected Orencia in January 2026 for government-set prices from 2028.

    Constrains the businessTouches: How it earns

    Source: Form 10-K (FY2025)

  • Regulated prices & reimbursement

    Medicare Part D redesign

    From 2025 BMS pays 10% of costs up to the $2,000 out-of-pocket cap and 20% after it.

    Constrains the businessTouches: How it earns

    Source: Form 10-K (FY2025)

  • Political engagement

    Healthcare policy advocacy

    Advocates for sustainable healthcare policies alongside tiered pricing and patient support.

    Supports the businessTouches: Activities

    Source: Form 10-K (FY2025)

Revenue by segment (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • Eliquis

    14,443 (30%)
  • Opdivo (incl. Qvantig)

    10,287 (21%)
  • Other Growth Portfolio

    16,122 (33%)
  • Revlimid

    2,951 (6%)
  • Pomalyst/Imnovid

    2,733 (6%)
  • Other Legacy Portfolio

    1,658 (3%)

Source: Form 10-K (FY2025) — Note 2, revenue by product BMS reports one segment; these are product groupings from its revenue table.

10

Where it earnsSite analysis

Many U.S.-listed companies earn most of their revenue outside the U.S. — this breaks down revenue by country/region so it's clear where the business actually makes its money.

Largest market (FY2025)

United States — 69% of revenue

Revenue by country / region (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • United States

    33,279 (69%)
  • International

    13,828 (29%)
  • Other (alliance revenue)

    1,087 (2%)

Source: Form 10-K (FY2025) — Note 2

11

Contract structureSite analysisShow

Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.

In the U.S., BMS sells mostly to three large wholesalers under distribution service agreements that expire in June 2027 and cap wholesaler inventory at about one month of demand. Prices are increasingly set by government programs, including Medicare negotiation under the Inflation Reduction Act.

  • U.S. wholesaler sales

    $33.3B U.S. revenue (69%)

    Typical term: Distribution service agreements expiring June 2027

    Three largest wholesalers about 87% of U.S. gross sales.

  • Eliquis alliance with Pfizer

    $14.4B

    Typical term: Shared commercialization

    Medicare maximum fair price effective January 1, 2026.

Source: Form 10-K (FY2025)

12

Alliances & capital tiesSite analysisShow

Equity stakes, joint ventures, and strategic partnerships disclosed across the 10-K, 8-Ks, and proxy statement.

  • Co-commercialization

    Pfizer

    Eliquis alliance; BMS and Pfizer jointly defended Eliquis patents.

    Source: Form 10-K (FY2025)

13

Customers & suppliersSite analysis

Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.

Customers

U.S. pharmaceutical wholesalers, plus hospitals, pharmacies and governments abroad.

Named by the company

None named in the 10-K or the company’s press releases.

What the filings disclose

  • The three largest U.S. wholesalers accounted for about 87% of total gross sales of U.S. products in 2025. (Form 10-K (FY2025), MD&A)

Suppliers

Raw materials and contract manufacturers.

Named by the company

None named in the 10-K or the company’s press releases.

14

Competitors & peersSite analysis

Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.

BMS's 10-K says it competes with other global research-based drug companies, smaller research companies and generic makers, on efficacy, safety, ease of use, price, marketing and R&D. It notes rapid change in immuno-oncology, but doesn't name competitors.

Competitors named in the 10-K

BMS's 10-K describes competition without naming companies.

Peer group the company chose

2025 primary peer group, from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.

U.S. pharmaceutical peers; an extended group adds five non-U.S. companies (AstraZeneca, GSK, Novartis, Roche, Sanofi). Regeneron replaced Biogen for 2025.

Source: Proxy statement (DEF 14A, filed 2026-03-25) — Our peer groups

Company names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.

15

Six years of financialsFrom SEC data

Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.

Revenue over time

Unit: $M

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

Profit over time (operating → net)

Unit: $M

  • Pretax income
  • Net income

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

Margins over time

Unit: %

  • Operating margin
  • Net margin

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

formulanet income attributable to the company ÷ revenue × 100

termsNet income (attributable to the company)

Cash flow over time

Unit: $M (below zero = cash went out)

  • Operating CF
  • Investing CF
  • Free CF

formulacash flow from operations − capital expenditures

termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

Financial stability & capital efficiency

Unit: %

  • Equity ratio
  • ROE

formulatotal equity ÷ total assets × 100 (as reported in the 10-K)

termsStockholders’ equity · Total assets

formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)

termsNet income (attributable to the company) · Stockholders’ equity

Earnings per share (EPS) and dividend per share

Unit: $

  • EPS
  • Dividend per share

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

Line itemFY202010-K on EDGAR ↗FY202110-K on EDGAR ↗FY202210-K on EDGAR ↗FY202310-K on EDGAR ↗FY202410-K on EDGAR ↗FY202510-K on EDGAR ↗
Income statement ($M)
Revenue42,51846,38546,15945,00648,30048,194
Pretax income-6,8718,0987,7138,440-8,3799,328
Net income (attributable)-9,0156,9946,3278,025-8,9487,054
Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100—9.1%-0.5%-2.5%7.3%-0.2%
Net margincalcnet income attributable to the company ÷ revenue × 100-21.2%15.1%13.7%17.8%-18.5%14.6%
Balance sheet ($M)
Total assets118,481109,31496,82095,15992,60390,038
Total equity37,88236,00631,11829,48516,38818,506
Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable52,67649,31743,21742,64551,47747,088
Equity ratio31.9%32.9%32.1%30.9%17.6%20.5%
ROE-23.8%19.0%18.9%26.5%-39.1%40.5%
Cash flow ($M)
Operating CF14,05216,20713,06613,86015,19014,156
Investing CF-10,859-538-1,062-2,295-21,352-4,132
Financing CF-1,151-16,224-16,962-9,4165,127-10,348
Free cash flowcalccash flow from operations − capital expenditures13,29915,23411,94812,65113,94212,845
Cash and equivalents14,54613,9799,12311,46410,34610,209
Per share & other
EPS ($)-3.993.122.953.86-4.413.46
BVPS ($)17.0316.7014.9714.738.149.18
Dividend per share ($)1.842.012.192.312.422.49
Payout ratiocalcdividend per share ÷ diluted EPS × 100—64.4%74.2%59.8%—72.0%
P/E (x)—20.024.413.3—15.6
P/B (x)calcfiscal year-end closing price ÷ book value per share3.643.734.813.486.955.88

P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (the consolidated financial statements and, for older years, earlier 10-Ks), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.

Last 8 quarters

Three-month figures from 10-Q filings. Change is versus the same quarter a year earlier. Newest quarter on top.

Quarter endedRevenueNet incomeDiluted EPS
2026-09-30$13.07B+6.9%$2.16B-1.8%$1.05
2026-06-30$12.97B+5.7%$3.32B+153.2%$1.62
2026-03-31$11.49B+2.6%$2.68B+9.0%$1.31
2025-12-31 †$12.5B+1.3%$1.09B+1409.7%—
2025-09-30$12.22B$2.2B$1.08
2025-06-30$12.27B$1.31B$0.64
2025-03-31$11.2B$2.46B$1.20
2024-12-31 †$12.34B$72M—

† Fourth quarter = the 10-K’s annual figure minus the first three quarters; quarterly EPS isn’t derived this way because share counts change during the year.

16

Is ROIC above WACC?From SEC data

ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.

Not enough data (operating income, equity, etc.) to compute ROIC/WACC.

17

What the price implies (DCF)From SEC data

A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.

Growth the price implies (price on 2026-11-04)

-1.7%

Perpetual FCF growth: g = r − FCF ÷ EV = 6.2% − 7.9%

Past FCF growth (FY2020–FY2025)

-0.7%

Compound annual rate, 5 years

Past revenue growth (FY2020–FY2025)

+2.5%

Compound annual rate, 5 years

Inputs (FY2025): free cash flow $12.85B (operating CF − capex); enterprise value $162.15B = market cap $125.73B (latest close, 2026-11-04) + debt $47.09B − cash and short-term investments $10.67B; r = WACC of 6.2% using this page’s default assumptions (β 0.45, risk-free 5.0%, market premium 5.5%).

Three WACC scenarios

The same calculation under cautious, base and optimistic cost-of-capital assumptions (risk-free rate fixed at the 10-year Treasury yield). Pick one to load it into the sliders below.

Try your own assumptions

V = FCF ÷ (r − g). It starts at the implied growth rate, where the theoretical value equals today’s enterprise value.

Theoretical enterprise value

$162.59B

FCF $12.85B ÷ (6.2% − -1.7%)

Theoretical ÷ actual enterprise value

1.00x

Above 1x: these assumptions value the business above the market did

How sensitive the answer is

Theoretical ÷ actual enterprise value for each combination of r and g.

g \ r4.2%5.2%6.2%7.2%8.2%
0%1.89x1.52x1.28x1.10x0.97x
2%3.60x2.48x1.89x1.52x1.28x
4%39.61x6.60x3.60x2.48x1.89x
6%——39.61x6.60x3.60x
8%————39.61x

A simplified model for seeing what the market price assumes, not a forecast or a target price. It treats free cash flow as growing at one constant rate forever; the result swings widely with small changes in r and g, and is undefined when g reaches r. Free cash flow here is operating cash flow minus capex, which is after interest — a full DCF of enterprise value would use cash flow before interest. Market cap uses the latest close (2026-11-04) × shares at fiscal year-end; free cash flow and WACC inputs are from the latest fiscal year.

18

Earnings qualityFrom SEC dataShow

The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.

  • ✓

    Operating CF ÷ net income: averages 2.03x

    Profit is backed by cash coming in.

  • ✓

    Accrual ratio (latest): -7.8%

    A small share of profit rests on accounting estimates.

  • ✓

    Days sales outstanding: 62 → 70 days

    No major slowdown in collecting on sales.

Operating CF vs. net income

Unit: $M — operating CF above net income means profit is backed by cash

  • Operating CF
  • Net income

formulacash flow from operations ÷ net income attributable to the company

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formula(net income − operating CF) ÷ average total assets × 100

termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-11

Receivables & inventory days

Unit: days — days grow when receivables or inventory build up faster than sales

  • Days sales outstanding
  • Days inventory outstanding

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

Worked examples (latest period)

formulacash flow from operations ÷ net income attributable to the company

e.g.$14,156M ÷ $7,054M = 2.01x

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formulaoperating income ÷ income before income taxes × 100

termsOperating income · Income before income taxes (pretax income)

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

e.g.($9,012M + $9,592M) ÷ 2 ÷ $48,194M × 365 = 70 days

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

e.g.($2,557M + $2,690M) ÷ 2 ÷ $13,936M × 365 = 69 days

termsInventory · Cost of revenue (COGS)

19

Who holds the sharesFrom SEC dataShow

How much of the stock large institutional investors report owning on SEC Form 13F, how much the directors and executive officers hold (and how much of the vote they control), and roughly how much is left for individual investors. Shown next to beta so the holder mix can be read alongside how much the stock swings.

Institutions, insiders and everyone else, 13F holdings as of 2026-06-30

“Everyone else” is what remains after shares reported on Form 13F and shares held by directors and executive officers: mostly individual investors, plus non-insider families or foundations and smaller or foreign institutions. The figures have different dates and 13F reports count some shares twice — read it as an approximate split.

Held by 13F filers
81.9%
Directors & officers (shares)
<1%
Everyone else (est.)
18.1%

individuals and other non-13F holders

Directors & officers (voting power)
<1%

no separate voting figure; shown as shares

Institutional-ownership rank
290 of 416

1 = most institutional; 69% of covered companies have more

Beta (adjusted)
0.45

above 1 = swings more than the market

  • 1,673.2M shares reported by 2,514 13F filers ÷ 2,042.7M shares outstanding on 2026-07-22. Option positions are excluded.
  • Directors and executive officers as a group, from the proxy statement’s beneficial-ownership table (percentage computed from the group’s share count ÷ shares outstanding); includes shares they can acquire within 60 days.
  • A large “everyone else” share can still reflect a family, trust or foundation stake held outside the board; check the proxy statement’s 5% holders.

Sources: SEC Form 13F data set (holdings as of 2026-06-30) · Form DEF 14A filed 2026-03-25 (beneficial ownership table) · Form 10-Q cover page (shares outstanding as of 2026-07-22)

20

Strengths & weaknessesSite analysis

Strengths

  1. 1. Growth Portfolio momentum

    Growth Portfolio revenue rose 17% in 2025, 15% in Q2 2026 and 12% in Q3 2026, now over half of revenue.

    Evidence: Form 10-K (FY2025); Q3 2026 earnings release

  2. 2. Strong cash flow

    Operating cash flow of $14.2B in 2025; dividends per share rose each year from $2.01 (2021) to $2.49 (2025).

    Evidence: SEC EDGAR XBRL

Weaknesses

  1. 1. Generic erosion

    Legacy Portfolio revenue fell 15% in 2025; Revlimid generics lost volume limits in January 2026.

    Evidence: Form 10-K (FY2025)

  2. 2. Heavy debt

    $47.1B of debt at year-end 2025.

    Evidence: SEC EDGAR XBRL

21

What draws investors to itSite analysis

Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.

P/E (FY2025)

15.6x

Price at fiscal year-end ÷ diluted EPS

Dividend yield (FY2025)

4.62%

Dividends per share ÷ fiscal year-end price

Payout ratio (FY2025)

72%

Dividends per share ÷ diluted EPS

FCF yield (FY2025)

11.8%

(Operating CF − capex) ÷ market cap

  1. 1. Transition to new products

    Growth Portfolio drugs now exceed half of revenue and grew double digits.

    What has to hold
    New launches outpace generic erosion and price controls.
    The other side
    Eliquis faces Medicare price setting and eventual generics.

    Evidence: Form 10-K (FY2025); Q3 2026 earnings release

These summarize facts in BMS's filings, not a recommendation.

22

ResilienceSite analysisShow

How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.

1. Financial buffer (FY2025)

Cash & short-term investments ÷ debt due within a year

4.7x

$10.67B vs. $2.26B

Interest coverage (operating income ÷ interest expense)

Not disclosed

The income statement has no operating income line.

Free cash flow ÷ dividends paid

2.5x

$12.85B vs. $5.05B (FCF = operating CF − capex)

2. Worst year in the record, and the recovery

FigureWorst year-over-year changeBack to the prior level?
Revenue-2.5% in FY2023 ($46.16B → $45.01B)Yes, by FY2024

Covers only the 6 fiscal years on record (FY2020–FY2025), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.

3. Business resilience (from the 10-K)

  • Cash

    $10.2B of cash at year-end 2025.

    Source: SEC EDGAR XBRL

  • Cash generation

    Operating cash flow above $13B every year 2021–2025.

    Source: SEC EDGAR XBRL

24

Risks (including geopolitical)Site analysis

Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.

Risk map

Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).

Impact
High
12
Med
3
4
Low
LowMedHigh

Likelihood →

"Company disclosure" vs. "this site’s assessment"

The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.

Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring). See the rating criteria.

  1. 1Competition & technology shift

    Generics and new rivals

    Company disclosure (summarized from the 10-K)
    BMS competes with global research-based drug companies, smaller focused biotechs and generic makers; new products with therapeutic or cost advantages can force price cuts.
    Company’s stated mitigation
    Growth Portfolio and late-stage pipeline (e.g., milvexian, Sotyktu, Cobenfy indications).
    This site’s assessment
    Impact High / Likelihood High
  2. 2Law & regulation

    Medicare price negotiation

    Company disclosure (summarized from the 10-K)
    Maximum fair prices apply to Eliquis (2026) and Pomalyst (2027), and Orencia was selected in January 2026.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact High / Likelihood High
  3. 3Customer/supplier concentration

    Wholesaler concentration

    Company disclosure (summarized from the 10-K)
    Three wholesalers account for about 87% of U.S. gross sales.
    Company’s stated mitigation
    Distribution service agreements through June 2027.
    This site’s assessment
    Impact Med / Likelihood Low
  4. 4Funding & liquidity

    Leverage

    Company disclosure (summarized from the 10-K)
    Debt rose in 2024, when BMS spent $21.8B on acquisitions; BMS tendered for up to $7B of notes and issued euro notes in November 2025.
    Company’s stated mitigation
    Refinancing and cash flow.
    This site’s assessment
    Impact Med / Likelihood Med

25

What changed in the risk factorsFrom SEC data

Paragraphs in the latest 10-K's Risk Factors that have little overlap with the year before, and paragraphs that were dropped.

New or substantially reworded (3)

  • In December 2025, we announced the U.S. Government Agreement pursuant to which we agreed to, among other things: Read more

    (i) provide Eliquis for free to the Medicaid program effective January 1, 2026; (ii) donate more than seven tons of Eliquis API to fill the U.S. Strategic Active Ingredient Reserve; (iii) enable direct-to-patient access to Sotyktu, Zeposia, Reyataz, Baraclude and Orencia for cash-paying patients at discounts approximately 80% off current list prices; (iv) adopt a more balanced pricing approach for new launches across developed nations; and (v) continue to expand domestic production. In accordance with the U.S. Government Agreement, BMS will receive certain U.S. tariff relief until January 2029 and will not be subject to future pricing mandates in the United States, however, such exemptions may be terminated or may not be extended. We remain subject to any current or future…

  • In July 2025, the OBBBA was enacted which, among other things, aims to achieve efficiencies in U.S. Read more

    federal government healthcare spending over the next decade, primarily within Medicaid. We are continuing to assess the full scope of this legislation and its potential commercial implications, and it is possible that these changes may impact our cash flows and results of operations.

  • The U.S. and other countries have recently imposed, and may continue to impose, new tariffs. Read more

    While pharmaceuticals are largely exempt from the tariffs imposed in 2025, such exemptions may be terminated or may not apply to any future tariffs. In accordance with the U.S. Government Agreement, BMS will receive certain U.S. tariff relief until January 2029. We continue to evaluate the impacts of tariffs on our business and results of operations, and it is possible that such tariffs, or future tariffs, may result in a material impact on our business and results of operations.

No longer in the text (1)

  • In addition, in December 2023, the Biden administration released a proposed framework that for the first time proposed that a drug’s price can be a factor in determining that the drug is not accessible to the public and, therefore, that the government could exercise “march-in rights” and license it to a third party to manufacture. We cannot predict whether the Trump administration will finalize the draft framework or if the government will propose other drug pricing policy changes. If pursued and finalized, these policies could reduce prices and reimbursement for certain of our products and could significantly impact our business and consolidated results of operations .

Matched automatically, quoted as filed, and may include rewording of an existing risk. Compares Item 1A of the 10-K filed Feb 11, 2026 ↗ with the 10-K filed Feb 12, 2025 ↗.

26

What to watch going forwardSite analysis

  • Growth Portfolio growth versus Legacy erosion.
  • Cobenfy uptake and new indications.
  • Medicare negotiated prices for Eliquis, Pomalyst and Orencia.
  • Raised 2026 guidance: revenue about $49–50B.

27

Source documentsShow

This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.

Last updated

Analysis last edited: October 31, 2026 · Financial data fetched: October 17, 2026 10:06 (SEC EDGAR) · Source 10-K filed: February 11, 2026

Built on10-K FY2025 · filed 2026-02-11

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

This page is this site’s own analysis based on public information, and does not represent Bristol-Myers Squibb Company’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.