KabuDo

NYSE: IT · IT Consulting & Other Services

Gartner

Gartner, based in Stamford, Connecticut, sells research and advice on business and technology to more than 13,000 enterprises in about 90 countries and territories. Its Business and Technology Insights segment — subscription research and advisory memberships for executives — brought in $5,073 million of 2025 revenue; Conferences $645 million; Consulting $552 million; and other (Gartner Digital Markets) $227 million. Revenue rose 4% to $6,497 million, but net income fell to $729 million (diluted EPS $9.65) after a $150 million goodwill impairment on Digital Markets, which it sold on February 5, 2026 for about $110 million. Gartner pays no dividend and has cut its share count from 89 million (2020) to 71 million (2025) through buybacks. In Q2 2026 revenue slipped 1% as Consulting fell 9%.

Last updated

Analysis last edited: October 25, 2026 · Financial data fetched: October 25, 2026 14:18 (SEC EDGAR) · Source 10-K filed: February 12, 2026

Built on10-K FY2025 · filed 2026-02-1210-Q (quarter ended 2026-09-30) · filed 2026-11-03Proxy statement (2026)

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

01

At a glanceFrom SEC data

Eight headline measures, each placed among the companies covered on this site.

Revenue growth
9.6%

Higher than 61% of 372 non-financial companies

Average yearly growth over the years shown

Operating margin
15.8%

Higher than 40% of 311 non-financial companies

Latest fiscal year (FY2025)

ROIC minus WACC
+15.2 pts

Higher than 80% of 311 non-financial companies

Return on capital above (or below) its estimated cost

Net debt ÷ EBITDA
1.0x

Higher than 36% of 304 non-financial companies

Below 0 means more cash than debt

Cash conversion
1.77x

Higher than 61% of 349 non-financial companies

Operating cash flow ÷ net income

Dividend raises
—

Years the dividend per share rose, of the last 5

P/E today
15.6x

Latest close 2026-11-04; trailing 12 months to 2026-09-30

Beta
0.79

Above 1 = moves more than the market

Each marker shows where this company sits among the non-financial companies covered on this site, not all listed companies (left = lowest, right = highest). A high position is not automatically good — for net debt ÷ EBITDA, higher means more debt. Details and formulas are in the sections below and in How to read this.

02

Valuation todayFrom SEC data

Price-based measures at the latest close, next to the same measures at the last fiscal year-end.

Share price$210.19close on 2026-11-04

Market cap$14.89B

P/E today
15.6x

At FY2025 year-end: 26.1x

Earnings: trailing 12 months to 2026-09-30

P/B today
46.6x

At FY2025 year-end: 55.9x

Book value at FY2025 year-end

EV/EBITDA today
13.2x

At FY2025 year-end: 15.6x

EBITDA for FY2025

FCF yield today
7.9%

At FY2025 year-end: 6.6%

Free cash flow for FY2025

Dividend yield today
—

Dividends per share for FY2025

“Today” uses the latest closing price (2026-11-04, Yahoo Finance daily closing prices) and shares outstanding at the last fiscal year-end. The rest of this page — including the financial table and ROIC vs. WACC — uses fiscal year-end prices. These are reference figures, not a judgment of whether the stock is cheap or expensive.

03

What changed since last earningsFrom SEC data

The latest reported quarter against the same quarter a year earlier, the balance sheet against the previous quarter-end, and what management said in its latest earnings release.

Quarter ended Sep 30, 2026.

  • Revenue↓ −1.3%$1.52B → $1.5B (vs. a year earlier)
  • Operating margin↑ +13.0 pts5.7% → 18.7% (vs. a year earlier)
  • Net income↑ +506.4%$35M → $214M (vs. a year earlier)
  • Diluted EPS↑ +612.8%$0.47 → $3.35 (vs. a year earlier)
  • Cash↑ +9.7%$1.49B → $1.63B (vs. previous quarter-end)
  • Long-term debt→ +0.0%$2.98B → $2.98B (vs. previous quarter-end)

Source: Form 10-Q ↗ (SEC XBRL). Long-term debt is the tagged long-term debt figure and leaves out short-term borrowings.

From the earnings release of Nov 3, 2026.

Management outlook ↑ Raised

Increased its full-year outlook. Source sentence
In addition, we increased our full year Revenues, Adjusted EBITDA excluding divested operation, Adjusted EPS, and free cash flow guidance.”

Key changes

  • Repurchased 0.9M shares for $138M. Source sentence
    Repurchased 0.9 million common shares for $138 million.

Written by AI. A line appears only if its figures and direction match the quoted sentence, which an automatic check confirms. Companies' outlooks are their own and may not be met. Read the release ↗

04

Company profileFrom SEC dataShow

Legal name
GARTNER INC
Headquarters
STAMFORD, CT
Incorporated in
Delaware
Fiscal year end
12/31
Exchange & ticker
NYSE: IT
Industry
IT Consulting & Other Services
CIK
749251

Workforce (as of FY2025 year-end)

  • Employees

    20,244

Source: Form 10-K (FY2025) cover page and business description

05

Earnings calendarFrom SEC dataShow

When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.

Next report

Q4 FY2026

Quarter end: December 2026. In past years, Q4 results were released 34–37 days after quarter end (Feb 3, 2026; Feb 4, 2025; Feb 6, 2024). No date has been announced in the sources this site uses.

Reporting pattern

  • Fiscal year ends around December 31.
  • Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
  • Earnings releases came 30–37 days after quarter end over the last 12 quarters.
QuarterQuarter endedEarnings release (8-K)Report filed (10-Q / 10-K)
Q3 FY2026Sep 30, 2026Nov 3, 2026 (+34 days)Nov 3, 2026 10-Q (+34 days)
Q2 FY2026Jun 30, 2026Aug 4, 2026 (+35 days)Aug 4, 2026 10-Q (+35 days)
Q1 FY2026Mar 31, 2026May 5, 2026 (+35 days)May 5, 2026 10-Q (+35 days)
Q4 FY2025Dec 31, 2025Feb 3, 2026 (+34 days)Feb 12, 2026 10-K (+43 days)
Q3 FY2025Sep 30, 2025Nov 4, 2025 (+35 days)Nov 4, 2025 10-Q (+35 days)
Q2 FY2025Jun 30, 2025Aug 5, 2025 (+36 days)Aug 5, 2025 10-Q (+36 days)
Q1 FY2025Mar 31, 2025May 6, 2025 (+36 days)May 6, 2025 10-Q (+36 days)
Q4 FY2024Dec 31, 2024Feb 4, 2025 (+35 days)Feb 13, 2025 10-K (+44 days)
Q3 FY2024Sep 30, 2024Nov 5, 2024 (+36 days)Nov 5, 2024 10-Q (+36 days)
Q2 FY2024Jun 30, 2024Jul 30, 2024 (+30 days)Jul 30, 2024 10-Q (+30 days)
Q1 FY2024Mar 31, 2024Apr 30, 2024 (+30 days)Apr 30, 2024 10-Q (+30 days)
Q4 FY2023Dec 31, 2023Feb 6, 2024 (+37 days)Feb 15, 2024 10-K (+46 days)

Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. For a quarter whose 10-Q or 10-K isn’t filed yet, the date is the latest Item 2.02 8-K since the previous report, which may be a preliminary or other results-related update. Fiscal years are labeled by the calendar year in which they end.

06

Flagship products & servicesSite analysis

  • Insights

    Research and advisory

    Subscription research, peer communities and analyst access for CIOs and other functional leaders.

  • Conferences

    Conferences

    Gartner conferences for executives across functions and industries.

  • Consulting

    Consulting

    Custom analysis and on-the-ground support for executives leading technology-driven initiatives, delivered by about 920 consultants.

  • Other

    Gartner Digital Markets

    Reported in Other from Q3 2025; sold on February 5, 2026 for about $110M.

From the Form 10-K, FY2025.

U.S. and worldwide share of flagship products/services

The 10-K gives no market share figures.

Reviewed: Form 10-K (FY2025) · Form 10-Q (quarter ended 2026-06-30)

07

Recent strategic focusSite analysis

Recent developments.

  1. 2025 results

    Revenue $6,497M (+4%); operating income $1,026M after a $150M Digital Markets goodwill impairment; diluted EPS $9.65.

    Source: Form 10-K (FY2025)

  2. Q2 2026

    Revenue $1,676M (−1%); Insights +2%, Conferences +15%, Consulting −9%; net income $275.5M versus $240.8M; diluted EPS $4.14.

    Source: Form 10-Q (quarter ended 2026-06-30)

  3. Digital Markets sale

    Agreed on January 29, 2026 to sell Gartner Digital Markets and completed the sale on February 5, 2026 for about $110M before adjustments.

    Source: Form 10-K (FY2025)

  4. Debt

    Issued $350M of 4.950% notes due 2031 and $450M of 5.600% notes due 2035 in November 2025.

    Source: Form 8-K (2025-11-20) — Item 8.01 $800M senior notes

Capex ÷ D&A (FY2025)

0.57x

Below depreciation — investment is being pared back

formulacapital expenditures ÷ depreciation & amortization

e.g.$115M ÷ $200M = 0.57x

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

M&A spend (6-year total)

$38M

Latest year: $0

Cash-flow-statement spending on acquisitions, net of cash acquired

Where the money goes, over time

Unit: $M. Capex went from $84M in FY2020 to $115M in FY2025

  • Capex
  • M&A spend

formulacapital expenditures ÷ depreciation & amortization

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

08

Key figures at a glanceFrom SEC data

FY2020–FY2025, 6 years.

Revenue (FY2025)

$6.5B

As reported in the 10-K

Revenue CAGR (5 years)

+9.6%▲favorable

formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1

e.g.($6,497M ÷ $4,099M) ^ (1÷5) − 1 = 9.6%

termsCAGR · ^ (exponent) · Revenue (net sales)

Operating margin (FY2025)

15.8%▲favorable

+3.8pt vs. 5 years ago

formulaoperating income ÷ revenue × 100

e.g.$1,026M ÷ $6,497M × 100 = 15.8%

termsOperating income · Revenue (net sales)

ROE (FY2025)

86.9%▲favorable

6-year average: 134.5%

As reported in the 10-K

P/B (FY2025 end)

55.87x

formulafiscal year-end closing price ÷ book value per share

e.g.$252.28 ÷ $4.52 = 55.87x

termsP/B · BVPS

Period-end (fiscal year-end) value, not today's P/B

EV/EBITDA (FY2025 end)

15.6x

formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)

e.g.($17,874M + $2,982M − $1,723M) ÷ ($1,026M + $200M) = 15.6x

termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)

Period-end (fiscal year-end) value, not today's multiple

  • ▲

    Revenue grew +9.6% a year over 5 years (strong growth)

    From $4.1B in FY2020 to $6.5B in FY2025. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.

  • ▲

    Operating margin improved: 12.0% → 15.8%

    How much operating profit is left per $100 of revenue. It moved +3.8 points over 5 years — pricing power, cost control, and product mix all show up here.

  • ▼

    Equity ratio is 4.0% (relatively heavy reliance on debt)

    The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).

  • ▲

    Free cash flow was positive in 6 of 6 years

    Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.

  • ▲

    ROE averaged 134.5% over 6 years (latest: 86.9%)

    How much profit was generated on shareholders’ equity. Roughly 10%+ is often cited as solid for a U.S. company, though this varies a lot by industry and capital intensity.

09

Business modelSite analysis

Sells annual subscriptions to research and expert access for each executive role, plus conferences and consulting projects built on the same research.

How money and goods flow at Gartner
  1. 01 what it draws on

    Inputs & resources

    • 20,244 employees (9,994 outside the U.S.)
    • More than 2,400 business and technology experts and 920 consultants
    • Proprietary research methodologies and brand
  2. 02 what it does

    Activities

    • Insights: research subscriptions and advisory for IT and business functions
    • Conferences: Gartner Symposium and other events
    • Consulting: technology and cost advisory projects
  3. 03 who it serves

    Customers

    • Over 13,000 enterprises; no client 10% or more of revenue
  4. 04 how money comes in

    How it earns

    • Insights $5,073M
    • Conferences $645M
    • Consulting $552M
    • Other (Digital Markets) $227M (2025)

How the business makes money

  • 2025 goodwill impairment of $150.0M on Digital Markets; held for sale at year-end.
  • No dividend; share count down 20% since 2020.
  • Long-term debt about $3.0B after $800M of notes in November 2025.

Government & regulation around the business

Non-market factors from the company’s filings: what governments and regulators fund, buy, set, approve or restrict, and which part of the flow above each one touches.

Gartner’s U.S. government contracts depend on appropriations.

  • Government as customer

    Government contracts

    U.S. government contracts are subject to approval of appropriations by the U.S. Congress.

    Supports and constrainsTouches: Customers · How it earns

    Source: Form 10-K (FY2025)

  • Trade & export rules

    Trade and policy changes

    Tariffs, trade barriers and enforcement changes could affect clients.

    Constrains the businessTouches: Customers

    Source: Form 10-K (FY2025)

Revenue by segment (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • Business and Technology Insights

    5,072.6 (78%)
  • Conferences

    644.7 (10%)
  • Consulting

    552.5 (9%)
  • Other (Digital Markets)

    227.4 (3%)

Source: Form 10-K (FY2025) Total revenues $6,497.2M.

10

Contract structureSite analysisShow

Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.

11

Customers & suppliersSite analysis

Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.

Customers

More than 13,000 enterprises in about 90 countries and territories.

Named by the company

No single client accounted for 10% or more of revenue.

Suppliers

Event venues and technology vendors.

Named by the company

No single supplier is named as material.

12

Competitors & peersSite analysis

Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.

Gartner says it competes with many independent information providers, indirectly with consulting firms and data and media companies, and with free internet sources, and expects more competition from AI services. It names no competitors.

Competitors named in the 10-K

The 10-K names no specific competitors.

Peer group the company chose

2025 compensation peer group (18 companies), from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.

Information, software and services companies; Fortinet, Palo Alto Networks, S&P Global and TransUnion added; Adobe removed.

Source: Proxy statement (2026)

Company names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.

13

Six years of financialsFrom SEC data

Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.

Revenue over time

Unit: $M

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Profit over time (operating → net)

Unit: $M

  • Operating income
  • Pretax income
  • Net income

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Margins over time

Unit: %

  • Operating margin
  • Net margin

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

formulanet income attributable to the company ÷ revenue × 100

termsNet income (attributable to the company)

Cash flow over time

Unit: $M (below zero = cash went out)

  • Operating CF
  • Investing CF
  • Free CF

formulacash flow from operations − capital expenditures

termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Financial stability & capital efficiency

Unit: %

  • Equity ratio
  • ROE

formulatotal equity ÷ total assets × 100 (as reported in the 10-K)

termsStockholders’ equity · Total assets

formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)

termsNet income (attributable to the company) · Stockholders’ equity

Earnings per share (EPS) and dividend per share

Unit: $

  • EPS

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Line itemFY2020In next year’s 10-KFY202110-K on EDGAR ↗FY202210-K on EDGAR ↗FY202310-K on EDGAR ↗FY202410-K on EDGAR ↗FY202510-K on EDGAR ↗
Income statement ($M)
Revenue4,0994,7345,4765,9076,2676,497
Operating income4909161,1001,2371,1561,026
Pretax income3269701,0271,1471,387968
Net income (attributable)2677948088821,254729
Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100—15.5%15.7%7.9%6.1%3.7%
Operating margincalcoperating income ÷ revenue × 10012.0%19.3%20.1%20.9%18.4%15.8%
Net margincalcnet income attributable to the company ÷ revenue × 1006.5%16.8%14.8%14.9%20.0%11.2%
Balance sheet ($M)
Total assets7,3167,4167,3007,8368,5358,085
Total equity1,0903712286811,359320
Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable1,9792,4632,4612,4582,4602,982
Equity ratio14.9%5.0%3.1%8.7%15.9%4.0%
ROE24.5%108.6%269.8%194.3%122.9%86.9%
Cash flow ($M)
Operating CF9031,3121,1011,1561,4851,290
Investing CF-84-80-11854-104-115
Financing CF-416-1,158-1,027-589-710-1,440
Free cash flowcalccash flow from operations − capital expenditures8191,2539931,0531,3831,175
Cash and equivalents7137566981,3191,9331,723
Per share & other
EPS ($)2.969.219.9611.0816.009.65
BVPS ($)12.274.502.888.6917.564.52
P/E (x)54.136.333.840.730.326.1
EV/EBITDA (x)calc(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)21.925.922.025.528.015.6
P/B (x)calcfiscal year-end closing price ÷ book value per share13.0574.24116.8351.9227.5855.87

P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (the consolidated financial statements and, for older years, earlier 10-Ks), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.

Last 8 quarters

Three-month figures from 10-Q filings. Change is versus the same quarter a year earlier. Newest quarter on top.

Quarter endedRevenueOperating incomeNet incomeDiluted EPS
2026-09-30$1.5B-1.3%$281M+225.6%$214M+506.4%$3.35
2026-06-30$1.68B-0.6%$379M+15.7%$275M+14.4%$4.14
2026-03-31$1.51B-1.5%$316M+13.7%$222M+5.4%$3.18
2025-12-31 †$1.75B+2.2%$334M+5.2%$242M-39.2%—
2025-09-30$1.52B$86M$35M$0.47
2025-06-30$1.69B$327M$241M$3.11
2025-03-31$1.53B$278M$211M$2.71
2024-12-31 †$1.72B$318M$399M—

† Fourth quarter = the 10-K’s annual figure minus the first three quarters; quarterly EPS isn’t derived this way because share counts change during the year.

14

Is ROIC above WACC?From SEC data

ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.

ROIC (FY2025)

23.6%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

e.g.$1,026M × (1 − 18%) ÷ $3,560M × 100 = 23.6%

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

WACC (this site’s estimate)

8.46%

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

e.g.Equity weight: $17.87B ÷ ($17.87B + $2.98B) = 85.7%

e.g.Debt weight: $2.98B ÷ ($17.87B + $2.98B) = 14.3%

e.g.WACC: 9.3% × 85.7% + 4.2% × (1 − 18%) × 14.3% = 8.46%

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

ROIC − WACC

+15.2pt▲favorable

Earning more than the cost of capital (ROIC > WACC in 6 of 6 years)

formulaROIC − WACC (positive means the business earns more than its cost of capital)

termsROIC · WACC

How firm is this? With the equity risk premium ±1 point and beta ±0.2, WACC runs 7.0%–10.2% and ROIC − WACC runs +13.4 to +16.6 points. The sign holds across this range. This describes the latest year and does not predict future value creation.

WACC 8.46% is this site’s estimate under the assumptions below (not a figure the company has published)

Risk-free rate
4.95% (10-year Treasury, 2026-11-03)
β
0.79 (price-derived adjusted beta, but correlation with the market is low (R² 0.06), so reliability is limited)
Equity risk premium
5.5%
Cost of equity
9.30%
Cost of debt
4.20%
Tax rate
18% (effective rate, FY2023–FY2025)
Capital structure (equity : debt)
86% : 14%
→ Change assumptions and recalculate

ROIC over time, vs. WACC

Unit: % — bars = each period's ROIC, horizontal line = latest WACC. Bars above the line are green, below are red

  • ROIC (above WACC)
  • ROIC (below WACC)
  • WACC 8.46%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

Try different WACC assumptions

β and the equity risk premium are estimates with a real range of plausible values — move the sliders to check whether ROIC > WACC still holds. The risk-free rate starts at the 10-year Treasury yield on 2026-11-03 (U.S. Treasury).

Initial β: 0.79 (price-derived adjusted beta. Raw β 0.69, R² 0.06, 130 weeks)

formula0.67 × β + 0.33 (β = the slope of weekly stock returns regressed on weekly market returns)

e.g.0.67 × 0.689 + 0.33 = 0.791

termsβ (beta)

Period 2024-05-10–2026-11-04, using S&P 500 ETF (SPY) as the market proxy. Source: Yahoo Finance price history.

Cost of equity9.30%

formularisk-free rate + β × equity risk premium

e.g.5.0% + 0.79 × 5.5% = 9.3%

termsCAPM · Risk-free rate · β (beta) · Equity risk premium (market risk premium)

Market value of equity$17.87B

formulafiscal year-end closing price × shares outstanding (= market cap)

termsMarket capitalization · Market value of equity

Interest-bearing debt$2.98B
Cost of debt4.20%

formulainterest expense ÷ interest-bearing debt × 100 (clamped to 0–10%; falls back to the risk-free rate if there’s no debt)

termsInterest-bearing debt · Risk-free rate

Capital structure (equity weight : debt weight)86% : 14%

15

What the price implies (DCF)From SEC data

A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.

Growth the price implies (price on 2026-11-04)

1.2%

Perpetual FCF growth: g = r − FCF ÷ EV = 8.5% − 7.3%

Past FCF growth (FY2020–FY2025)

+7.5%

Compound annual rate, 5 years

Past revenue growth (FY2020–FY2025)

+9.6%

Compound annual rate, 5 years

Inputs (FY2025): free cash flow $1.18B (operating CF − capex); enterprise value $16.15B = market cap $14.89B (latest close, 2026-11-04) + debt $2.98B − cash and short-term investments $1.72B; r = WACC of 8.5% using this page’s default assumptions (β 0.79, risk-free 5.0%, market premium 5.5%).

Three WACC scenarios

The same calculation under cautious, base and optimistic cost-of-capital assumptions (risk-free rate fixed at the 10-year Treasury yield). Pick one to load it into the sliders below.

Try your own assumptions

V = FCF ÷ (r − g). It starts at the implied growth rate, where the theoretical value equals today’s enterprise value.

Theoretical enterprise value

$16.1B

FCF $1.18B ÷ (8.5% − 1.2%)

Theoretical ÷ actual enterprise value

1.00x

Below 1x: these assumptions value the business below the market did

How sensitive the answer is

Theoretical ÷ actual enterprise value for each combination of r and g.

g \ r6.5%7.5%8.5%9.5%10.5%
0%1.12x0.97x0.86x0.77x0.69x
2%1.62x1.32x1.12x0.97x0.86x
4%2.91x2.08x1.62x1.32x1.12x
6%14.55x4.85x2.91x2.08x1.62x
8%——14.55x4.85x2.91x

A simplified model for seeing what the market price assumes, not a forecast or a target price. It treats free cash flow as growing at one constant rate forever; the result swings widely with small changes in r and g, and is undefined when g reaches r. Free cash flow here is operating cash flow minus capex, which is after interest — a full DCF of enterprise value would use cash flow before interest. Market cap uses the latest close (2026-11-04) × shares at fiscal year-end; free cash flow and WACC inputs are from the latest fiscal year.

16

Earnings qualityFrom SEC dataShow

The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.

  • ✓

    Operating CF ÷ net income: averages 1.78x

    Profit is backed by cash coming in.

  • ✓

    Accrual ratio (latest): -6.8%

    A small share of profit rests on accounting estimates.

  • ✓

    Core-earnings share (operating income ÷ pretax income): 106%

    Most profit comes from core operations.

  • ✓

    Days sales outstanding: 111 → 95 days

    No major slowdown in collecting on sales.

Operating CF vs. net income

Unit: $M — operating CF above net income means profit is backed by cash

  • Operating CF
  • Net income

formulacash flow from operations ÷ net income attributable to the company

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formula(net income − operating CF) ÷ average total assets × 100

termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Profit bridge (FY2025)

Unit: $M — what moved profit from operating income to net income

  • Profit (each stage)
  • Pushed profit up
  • Pushed profit down

formulaoperating income ÷ income before income taxes × 100

termsOperating income · Income before income taxes (pretax income)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-02-12

Receivables & inventory days

Unit: days — days grow when receivables or inventory build up faster than sales

  • Days sales outstanding

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

Worked examples (latest period)

formulacash flow from operations ÷ net income attributable to the company

e.g.$1,290M ÷ $729M = 1.77x

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formulaoperating income ÷ income before income taxes × 100

e.g.$1,026M ÷ $968M × 100 = 106%

termsOperating income · Income before income taxes (pretax income)

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

e.g.($1,696M + $1,685M) ÷ 2 ÷ $6,497M × 365 = 95 days

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

17

Who holds the sharesFrom SEC dataShow

How much of the stock large institutional investors report owning on SEC Form 13F, how much the directors and executive officers hold (and how much of the vote they control), and roughly how much is left for individual investors. Shown next to beta so the holder mix can be read alongside how much the stock swings.

Institutions, insiders and everyone else, 13F holdings as of 2026-06-30

“Everyone else” is what remains after shares reported on Form 13F and shares held by directors and executive officers: mostly individual investors, plus non-insider families or foundations and smaller or foreign institutions. The figures have different dates and 13F reports count some shares twice — read it as an approximate split.

Held by 13F filers
100%+

Reported total 118.5%

Directors & officers (shares)
2.6%
Everyone else (est.)
≈0%

individuals and other non-13F holders

Directors & officers (voting power)
2.6%

no separate voting figure; shown as shares

Institutional-ownership rank
3 of 416

1 = most institutional; 0% of covered companies have more

Beta (adjusted)
0.79

above 1 = swings more than the market

  • 74.8M shares reported by 651 13F filers ÷ 63.1M shares outstanding on 2026-07-31. Option positions are excluded.
  • The 13F total exceeds shares outstanding because some shares are reported twice — for example shares lent to short sellers and then bought by another manager, or holdings that overlapping managers both report.
  • Directors and executive officers as a group, from the proxy statement’s beneficial-ownership table; includes shares they can acquire within 60 days.
  • A large “everyone else” share can still reflect a family, trust or foundation stake held outside the board; check the proxy statement’s 5% holders.

Sources: SEC Form 13F data set (holdings as of 2026-06-30) · Form DEF 14A filed 2026-04-15 (beneficial ownership table) · Form 10-Q cover page (shares outstanding as of 2026-07-31)

18

Strengths & weaknessesSite analysis

Strengths

  1. 1. Brand and content

    Trusted insights under the Gartner name for more than 40 years.

    Evidence: Form 10-K (FY2025)

  2. 2. Diversified clients

    No client is 10% or more of revenue.

    Evidence: Form 10-K (FY2025)

  3. 3. Buybacks

    Shares outstanding fell from 89M (2020) to 71M (2025).

    Evidence: Form 10-K (FY2025)

Weaknesses

  1. 1. Slowing growth

    Revenue grew 4% in 2025 and fell 1% in Q2 2026.

    Evidence: Form 10-Q (quarter ended 2026-06-30)

  2. 2. Thin equity

    Stockholders’ equity was $320M at end-2025 after heavy buybacks.

    Evidence: Form 10-K (FY2025)

19

What draws investors to itSite analysis

Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.

P/E (FY2025)

26.1x

Price at fiscal year-end ÷ diluted EPS

Dividend yield (FY2025)

—

Dividends per share ÷ fiscal year-end price

Payout ratio (FY2025)

—

Dividends per share ÷ diluted EPS

FCF yield (FY2025)

6.6%

(Operating CF − capex) ÷ market cap

  1. 1. Recurring subscriptions

    Insights is 78% of revenue and subscription-based.

    What has to hold
    Retention stays high.
    The other side
    AI substitutes.

    Evidence: Form 10-K (FY2025)

  2. 2. Capital returns

    Large buybacks shrink the share count.

    What has to hold
    Cash flow stays above $1B.
    The other side
    Higher debt.

    Evidence: Form 10-K (FY2025)

Gartner pays no dividend. 2025 results include a $150.0M goodwill impairment on Digital Markets.

20

ResilienceSite analysisShow

How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.

1. Financial buffer (FY2025)

Cash & short-term investments ÷ debt due within a year

100x+

$1.72B vs. $5M

Interest coverage (operating income ÷ interest expense)

8.2x

$1.03B vs. $125M

Free cash flow ÷ dividends paid

—

2. Worst year in the record, and the recovery

FigureWorst year-over-year changeBack to the prior level?
RevenueNo decline in the record—
Operating income-11.3% in FY2025 ($1.16B → $1.03B)Not yet, as of FY2025

Covers only the 6 fiscal years on record (FY2020–FY2025), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.

3. Business resilience (from the 10-K)

  • Profitable every year

    Net income stayed positive every year 2020–2025 ($267M–$1,254M).

    Source: Form 10-K (FY2025)

22

Risks (including geopolitical)Site analysis

Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.

Risk map

Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).

Impact
High
1
Med
34
2
Low
LowMedHigh

Likelihood →

"Company disclosure" vs. "this site’s assessment"

The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.

Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring). See the rating criteria.

  1. 1Competition & technology shift

    AI and free information

    Company disclosure (summarized from the 10-K)
    Gartner expects more competition with increased adoption of AI services; free internet sources and low barriers to entry.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact High / Likelihood High
  2. 2Demand & macro

    Client budgets

    Company disclosure (summarized from the 10-K)
    Subscription renewals and consulting depend on corporate and government spending.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood High
  3. 3Labor & workforce

    Talent

    Company disclosure (summarized from the 10-K)
    Success depends on attracting and retaining experts and sales staff.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med
  4. 4FX & interest rates

    Currency

    Company disclosure (summarized from the 10-K)
    About half of employees and a substantial portion of revenue are outside the U.S.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med

23

What changed in the risk factorsFrom SEC data

Paragraphs in the latest 10-K's Risk Factors that have little overlap with the year before, and paragraphs that were dropped.

New or substantially reworded (2)

  • Our balance sheet includes significant amounts of goodwill and intangible assets. Read more

    Impairment of a significant portion of these assets would negatively affect our financial results. Our balance sheet includes significant amounts of goodwill and intangible assets. Impairment of a significant portion of these assets would negatively affect our financial results. Our balance sheet includes goodwill and intangible assets that represent approximately 38% of our total assets at December 31, 2025. We are required to amortize certain intangible assets over the useful life of the asset, while goodwill and indefinite-lived intangible assets are not amortized. On at least an annual basis, we assess whether there have been impairments in the carrying value of goodwill and indefinite-lived intangible assets. During the year ended December 31, 2025, ongoing weakness in the market as well as changes in…

  • Moreover, the demand for our products and services from U.S. government agencies is generally driven by the level of discretionary government program funding. Read more

    In 2025, our revenues with U.S. federal government agencies declined approximately $58 million year over year, primarily due to reductions in discretionary spending. Further significant reduction in federal government spending, the absence of an agreement on the federal government budget, a partial or full federal government shutdown or a change in budgetary priorities could reduce demand for our products and services, cancel or delay federal projects, result in the closure of federal facilities and significant personnel reductions and have a material and adverse impact on our business, financial condition, results of operations and cash flows. As the current geopolitical environment remains unpredictable, we continue to monitor…

Matched automatically, quoted as filed, and may include rewording of an existing risk. Compares Item 1A of the 10-K filed Feb 12, 2026 ↗ with the 10-K filed Feb 13, 2025 ↗.

24

What to watch going forwardSite analysis

  • Insights contract value growth and retention.
  • Impact of AI tools on demand for research.
  • Growth after the Digital Markets sale.
  • Pace of buybacks.

25

Source documentsShow

This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.

Last updated

Analysis last edited: October 25, 2026 · Financial data fetched: October 25, 2026 14:18 (SEC EDGAR) · Source 10-K filed: February 12, 2026

Built on10-K FY2025 · filed 2026-02-12Proxy statement (2026)

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

This page is this site’s own analysis based on public information, and does not represent Gartner’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.