KabuDo

NYSE: RMD · Health Care Equipment

ResMed

ResMed, based in San Diego, describes itself as a global leader in digital health and cloud-connected medical devices. Since 1989 it has commercialized CPAP treatment for obstructive sleep apnea and now sells devices, masks and software in more than 140 countries. Revenue grew every year from $3.2 billion (fiscal 2021) to $5.7 billion (fiscal 2026, year ended June 30), and net income from $475 million to $1.5 billion. Sleep and Breathing Health generated $5.0 billion of fiscal 2026 revenue and Residential Care Software $676 million; ResMed sold its MatrixCare software business for $490 million, completing the sale on September 1, 2026.

Last updated

Analysis last edited: November 2, 2026 · Financial data fetched: November 1, 2026 15:22 (SEC EDGAR) · Source 10-K filed: August 13, 2026

Built on10-K FY2026 · filed 2026-08-1310-Q (quarter ended 2026-09-30) · filed 2026-10-30Proxy statement (2026)

Next update expectedAfter FY2027’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

01

At a glanceFrom SEC data

Eight headline measures, each placed among the companies covered on this site.

Revenue growth
12.1%

Higher than 72% of 372 non-financial companies

Average yearly growth over the years shown

Operating margin
33.4%

Higher than 86% of 311 non-financial companies

Latest fiscal year (FY2026)

ROIC minus WACC
+13.3 pts

Higher than 77% of 311 non-financial companies

Return on capital above (or below) its estimated cost

Net debt ÷ EBITDA
-0.4x

Higher than 14% of 304 non-financial companies

Below 0 means more cash than debt

Cash conversion
1.19x

Higher than 21% of 349 non-financial companies

Operating cash flow ÷ net income

Dividend raises
5 of 5

Years the dividend per share rose, of the last 5

P/E today
21.6x

Latest close 2026-11-04; trailing 12 months to 2026-09-30

Beta
0.70

Above 1 = moves more than the market

Each marker shows where this company sits among the non-financial companies covered on this site, not all listed companies (left = lowest, right = highest). A high position is not automatically good — for net debt ÷ EBITDA, higher means more debt. Details and formulas are in the sections below and in How to read this.

02

Valuation todayFrom SEC data

Price-based measures at the latest close, next to the same measures at the last fiscal year-end.

Share price$239.03close on 2026-11-04

Market cap$34.48B

P/E today
21.6x

At FY2026 year-end: 18.7x

Earnings: trailing 12 months to 2026-09-30

P/B today
5.2x

At FY2026 year-end: 4.3x

Book value at FY2026 year-end

EV/EBITDA today
16.1x

At FY2026 year-end: 13.1x

EBITDA for FY2026

FCF yield today
4.8%

At FY2026 year-end: 5.9%

Free cash flow for FY2026

Dividend yield today
1.0%

Dividends per share for FY2026

“Today” uses the latest closing price (2026-11-04, Yahoo Finance daily closing prices) and shares outstanding at the last fiscal year-end. The rest of this page — including the financial table and ROIC vs. WACC — uses fiscal year-end prices. These are reference figures, not a judgment of whether the stock is cheap or expensive.

03

What changed since last earningsFrom SEC data

The latest reported quarter against the same quarter a year earlier, the balance sheet against the previous quarter-end, and what management said in its latest earnings release.

Quarter ended Sep 30, 2026.

  • Revenue↑ +5.9%$1.34B → $1.41B (vs. a year earlier)
  • Operating margin↓ −1.4 pts33.4% → 32.0% (vs. a year earlier)
  • Net income↑ +20.0%$349M → $418M (vs. a year earlier)
  • Diluted EPS↑ +23.2%$2.37 → $2.92 (vs. a year earlier)
  • Cash↓ −31.2%$1.47B → $1.01B (vs. previous quarter-end)
  • Long-term debt↓ −37.5%$399M → $250M (vs. previous quarter-end)

Source: Form 10-Q ↗ (SEC XBRL). Long-term debt is the tagged long-term debt figure and leaves out short-term borrowings.

From the earnings release of Oct 29, 2026.

Key changes

  • Q1 revenue up 6% to $1.4B. Source sentence
    Q1 revenue increased by 6% to $1.4 billion; up 7% on a core constant currency basis
  • Returned more than $1.0B to shareholders. Source sentence
    Returned more than $1.0 billion to shareholders through share repurchases and dividends during Q1

Written by AI. A line appears only if its figures and direction match the quoted sentence, which an automatic check confirms. Companies' outlooks are their own and may not be met. Read the release ↗

04

Company profileFrom SEC dataShow

Legal name
RESMED INC
Headquarters
SAN DIEGO, CA
Incorporated in
Delaware
Fiscal year end
06/30
Exchange & ticker
NYSE: RMD
Industry
Health Care Equipment
CIK
943819

Workforce (as of FY2026 year-end)

  • Employees

    11,370

Source: Form 10-K (FY2026) cover page and business description

05

Earnings calendarFrom SEC dataShow

When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.

Next report

Q2 FY2027

Quarter end: December 2026. In past years, Q2 results were released 24–30 days after quarter end (Jan 29, 2026; Jan 30, 2025; Jan 24, 2024). No date has been announced in the sources this site uses.

Reporting pattern

  • Fiscal year ends around June 30.
  • Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
  • Earnings releases came 23–37 days after quarter end over the last 12 quarters.
QuarterQuarter endedEarnings release (8-K)Report filed (10-Q / 10-K)
Q1 FY2027Sep 30, 2026Oct 29, 2026 (+29 days)Oct 30, 2026 10-Q (+30 days)
Q4 FY2026Jun 30, 2026Aug 6, 2026 (+37 days)Aug 13, 2026 10-K (+44 days)
Q3 FY2026Mar 31, 2026Apr 30, 2026 (+30 days)May 1, 2026 10-Q (+31 days)
Q2 FY2026Dec 31, 2025Jan 29, 2026 (+29 days)Jan 30, 2026 10-Q (+30 days)
Q1 FY2026Sep 30, 2025Oct 30, 2025 (+30 days)Oct 31, 2025 10-Q (+31 days)
Q4 FY2025Jun 30, 2025Jul 31, 2025 (+31 days)Aug 8, 2025 10-K (+39 days)
Q3 FY2025Mar 31, 2025Apr 23, 2025 (+23 days)Apr 24, 2025 10-Q (+24 days)
Q2 FY2025Dec 31, 2024Jan 30, 2025 (+30 days)Jan 31, 2025 10-Q (+31 days)
Q1 FY2025Sep 30, 2024Oct 24, 2024 (+24 days)Oct 25, 2024 10-Q (+25 days)
Q4 FY2024Jun 30, 2024Aug 1, 2024 (+32 days)Aug 9, 2024 10-K (+40 days)
Q3 FY2024Mar 31, 2024Apr 25, 2024 (+25 days)Apr 26, 2024 10-Q (+26 days)
Q2 FY2024Dec 31, 2023Jan 24, 2024 (+24 days)Jan 25, 2024 10-Q (+25 days)

Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. For a quarter whose 10-Q or 10-K isn’t filed yet, the date is the latest Item 2.02 8-K since the previous report, which may be a preliminary or other results-related update. Fiscal years are labeled by the calendar year in which they end.

06

Flagship products & servicesSite analysis

  • Sleep and Breathing Health

    CPAP and ventilation devices

    Air-series CPAP/APAP devices and Astral and other ventilators.

  • Sleep and Breathing Health

    Masks and accessories

    Full-face, nasal and pillows masks and replacement parts.

  • Residential Care Software

    Care software

    Software for out-of-hospital care providers (MatrixCare sold September 2026).

From the Form 10-K, FY2026, year ended 2026-06-30.

U.S., worldwide and country/regional share of flagship products/services

Only shares the company itself states (in its filings or press releases, sometimes citing a research firm) are shown. Scope and timing vary by figure — treat these as approximate.

  • Digital health and connected devices

    Digital health and cloud-connected medical devices

    U.S. share

    —

    Not disclosed

    Worldwide share

    Global leader

    Company-disclosed

    Describes itself as “a global leader in digital health and cloud-connected medical devices” (no share stated).

Sources:

No percentage share is given.

07

Recent strategic focusSite analysis

Recent developments.

  1. Q1 FY2027 results

    Quarter ended September 30, 2026: net revenue $1,415M (vs $1,336M); diluted EPS $2.92 (vs $2.37).

    Source: Form 10-Q (quarter ended 2026-09-30)

  2. Accelerated buyback

    $450M accelerated share repurchase with Citibank (August 31, 2026), final settlement by December 29, 2026.

    Source: Form 8-K (2026-09-01)

  3. MatrixCare sale

    Completed the sale of the MatrixCare business on September 1, 2026.

    Source: Form 10-Q (quarter ended 2026-09-30)

Capex ÷ D&A (FY2026)

0.78x

Below depreciation — investment is being pared back

formulacapital expenditures ÷ depreciation & amortization

e.g.$156M ÷ $201M = 0.78x

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

R&D-to-revenue ratio (FY2026)

6.7%

formularesearch & development expense ÷ revenue × 100

e.g.$378M ÷ $5,653M × 100 = 6.7%

termsResearch & development (R&D) · Revenue (net sales)

M&A spend (6-year total)

$1.72B

Latest year: $351M

Cash-flow-statement spending on acquisitions, net of cash acquired

Where the money goes, over time

Unit: $M. Capex went from $103M in FY2021 to $156M in FY2026

  • Capex
  • R&D
  • M&A spend

formulacapital expenditures ÷ depreciation & amortization

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

08

Key figures at a glanceFrom SEC data

FY2021–FY2026, 6 years.

Revenue (FY2026)

$5.65B

As reported in the 10-K

Revenue CAGR (5 years)

+12.1%▲favorable

formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1

e.g.($5,653M ÷ $3,197M) ^ (1÷5) − 1 = 12.1%

termsCAGR · ^ (exponent) · Revenue (net sales)

Operating margin (FY2026)

33.4%▲favorable

+5.1pt vs. 5 years ago

formulaoperating income ÷ revenue × 100

e.g.$1,887M ÷ $5,653M × 100 = 33.4%

termsOperating income · Revenue (net sales)

ROE (FY2026)

24.3%▲favorable

6-year average: 23.0%

As reported in the 10-K

P/B (FY2026 end)

4.27x

formulafiscal year-end closing price ÷ book value per share

e.g.$194.88 ÷ $45.66 = 4.27x

termsP/B · BVPS

Period-end (fiscal year-end) value, not today's P/B

EV/EBITDA (FY2026 end)

13.1x

formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)

e.g.($28,109M + $659M − $1,469M) ÷ ($1,887M + $201M) = 13.1x

termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)

Period-end (fiscal year-end) value, not today's multiple

  • ▲

    Revenue grew +12.1% a year over 5 years (strong growth)

    From $3.2B in FY2021 to $5.65B in FY2026. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.

  • ▲

    Operating margin improved: 28.3% → 33.4%

    How much operating profit is left per $100 of revenue. It moved +5.1 points over 5 years — pricing power, cost control, and product mix all show up here.

  • ▲

    Equity ratio is 73.4% (a high level of financial stability)

    The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).

  • ▲

    Free cash flow was positive in 6 of 6 years

    Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.

  • ▲

    ROE averaged 23.0% over 6 years (latest: 24.3%)

    How much profit was generated on shareholders’ equity. Roughly 10%+ is often cited as solid for a U.S. company, though this varies a lot by industry and capital intensity.

09

Business modelSite analysis

Sells CPAP and ventilation devices, masks and accessories through subsidiaries and distributors, with cloud-connected software for providers and out-of-hospital care.

How money and goods flow at ResMed
  1. 01 what it draws on

    Inputs & resources

    • About 11,370 employees (June 2026)
    • 2,300 in research and development
    • Manufacturing and warehousing operations
  2. 02 what it does

    Activities

    • Design and manufacture of devices and masks
    • Cloud-connected digital health software
    • Residential care software (sold MatrixCare in 2026)
  3. 03 who it serves

    Customers

    • Home medical equipment providers and distributors
    • Patients and clinicians
    • Out-of-hospital care providers
  4. 04 how money comes in

    How it earns

    • Net revenue $5,653M (FY2026)
    • Sleep and Breathing Health $4,978M
    • Residential Care Software $676M

How the business makes money

  • Two reportable segments.
  • No customer reaches 10% of revenue.
  • Quarterly dividend $0.60 per share in fiscal 2026.

Government & regulation around the business

Non-market factors from the company’s filings: what governments and regulators fund, buy, set, approve or restrict, and which part of the flow above each one touches.

ResMed’s U.S. revenue depends on Medicare reimbursement and FDA clearance.

  • Regulated prices & reimbursement

    Medicare payment levels

    The 2011 Budget Control Act cut Medicare payments to providers by 2% a year from 2013, affecting reimbursement for its products.

    Constrains the businessTouches: Customers · How it earns

    Source: Form 10-K (FY2026)

  • Approvals & licenses

    FDA device clearance

    U.S. sales require FDA 510(k) clearance or premarket approval for each device; noncompliance can bring warning letters, recalls or other sanctions.

    Supports and constrainsTouches: Activities

    Source: Form 10-K (FY2026)

  • Trade & export rules

    Tariffs and trade measures

    Tariffs and trade measures may raise inflation in its component supply chain.

    Constrains the businessTouches: Inputs & resources

    Source: Form 10-K (FY2026)

Revenue by segment (FY2026)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • Sleep and Breathing Health

    4,977.6 (88%)
  • Residential Care Software

    675.8 (12%)

Source: Form 10-K (FY2026, year ended 2026-06-30) Segment net revenue for the fiscal year ended June 30, 2026.

10

Contract structureSite analysisShow

Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.

11

Alliances & capital tiesSite analysisShow

Equity stakes, joint ventures, and strategic partnerships disclosed across the 10-K, 8-Ks, and proxy statement.

  • Pending or recent acquisition

    MatrixCare (divested business; buyer not named)

    Agreement (June 30, 2026) to sell the MatrixCare business for $490M in cash; sale completed September 1, 2026.

    Source: Form 10-Q (quarter ended 2026-09-30)

12

Customers & suppliersSite analysis

Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.

Customers

Home medical equipment providers, distributors and care providers.

Named by the company

Suppliers

Component suppliers and contract manufacturers.

Named by the company

No single supplier is named as material.

13

Competitors & peersSite analysis

Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.

The 10-K names Philips, Fisher & Paykel Healthcare, DeVilbiss Healthcare, Apex Medical, BMC Medical, React Health, Jiangsu Yuyue and Lowenstein Medical as primary Sleep and Breathing Health competitors, plus surgery, nerve stimulation and dental appliances for OSA.

Competitors named in the 10-K

Sleep and Breathing Health

Source: Form 10-K (FY2026, year ended 2026-06-30)

Peer group the company chose

US peer group, from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.

Fiscal 2026 US compensation peer group (19 companies) from the 2026 proxy statement.

Source: Proxy statement (2026)

Company names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.

14

Six years of financialsFrom SEC data

Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.

Revenue over time

Unit: $M

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Profit over time (operating → net)

Unit: $M

  • Operating income
  • Pretax income
  • Net income

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Margins over time

Unit: %

  • Operating margin
  • Net margin

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

formulanet income attributable to the company ÷ revenue × 100

termsNet income (attributable to the company)

Cash flow over time

Unit: $M (below zero = cash went out)

  • Operating CF
  • Investing CF
  • Free CF

formulacash flow from operations − capital expenditures

termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Financial stability & capital efficiency

Unit: %

  • Equity ratio
  • ROE

formulatotal equity ÷ total assets × 100 (as reported in the 10-K)

termsStockholders’ equity · Total assets

formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)

termsNet income (attributable to the company) · Stockholders’ equity

Earnings per share (EPS) and dividend per share

Unit: $

  • EPS
  • Dividend per share

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Line itemFY202110-K on EDGAR ↗FY202210-K on EDGAR ↗FY202310-K on EDGAR ↗FY202410-K on EDGAR ↗FY202510-K on EDGAR ↗FY202610-K on EDGAR ↗
Income statement ($M)
Revenue3,1973,5784,2234,6855,1465,653
Operating income9041,0001,1321,3201,6851,887
Pretax income8849601,1021,2651,6781,919
Net income (attributable)4757798981,0211,4011,523
Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100—11.9%18.0%10.9%9.8%9.9%
Operating margincalcoperating income ÷ revenue × 10028.3%28.0%26.8%28.2%32.7%33.4%
Net margincalcnet income attributable to the company ÷ revenue × 10014.8%21.8%21.3%21.8%27.2%26.9%
Balance sheet ($M)
Total assets4,7285,0966,7526,8728,1748,966
Total equity2,8863,3614,1304,8645,9686,585
Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable6557751,441707668659
Equity ratio61.0%66.0%61.2%70.8%73.0%73.4%
ROE16.4%25.0%24.0%22.7%25.9%24.3%
Cash flow ($M)
Operating CF7373516931,4011,7521,806
Investing CF-158-230-1,160-270-200-545
Financing CF-765-128423-1,119-606-1,007
Free cash flowcalccash flow from operations − capital expenditures6342165741,3021,6621,650
Cash and equivalents2952742282381,2091,469
Per share & other
EPS ($)3.245.306.096.929.5110.43
BVPS ($)19.8122.9528.0833.1140.7745.66
Dividend per share ($)1.561.681.761.922.122.40
Payout ratiocalcdividend per share ÷ diluted EPS × 10048.1%31.7%28.9%27.7%22.3%23.0%
P/E (x)76.139.635.927.727.118.7
EV/EBITDA (x)calc(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)34.226.925.719.119.813.1
P/B (x)calcfiscal year-end closing price ÷ book value per share12.449.137.785.786.334.27

P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (the consolidated financial statements and, for older years, earlier 10-Ks), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.

Last 8 quarters

Three-month figures from 10-Q filings. Change is versus the same quarter a year earlier. Newest quarter on top.

Quarter endedRevenueOperating incomeNet incomeDiluted EPS
2026-09-30$1.41B+5.9%$453M+1.4%$418M+20.0%$2.92
2026-06-30 †$1.46B+8.6%$449M-1.3%$383M+1.0%—
2026-03-31$1.43B+10.8%$500M+17.3%$399M+9.2%$2.74
2025-12-31$1.42B+11.0%$492M+17.8%$393M+13.9%$2.68
2025-09-30$1.34B$447M$349M$2.37
2025-06-30 †$1.35B$455M$380M—
2025-03-31$1.29B$426M$365M$2.48
2024-12-31$1.28B$417M$345M$2.34

† Fourth quarter = the 10-K’s annual figure minus the first three quarters; quarterly EPS isn’t derived this way because share counts change during the year.

15

Is ROIC above WACC?From SEC data

ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.

ROIC (FY2026)

22.0%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

e.g.$1,887M × (1 − 19%) ÷ $6,940M × 100 = 22.0%

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

WACC (this site’s estimate)

8.69%

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

e.g.Equity weight: $28.11B ÷ ($28.11B + $659M) = 97.7%

e.g.Debt weight: $659M ÷ ($28.11B + $659M) = 2.3%

e.g.WACC: 8.8% × 97.7% + 5.0% × (1 − 19%) × 2.3% = 8.69%

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

ROIC − WACC

+13.3pt▲favorable

Earning more than the cost of capital (ROIC > WACC in 6 of 6 years)

formulaROIC − WACC (positive means the business earns more than its cost of capital)

termsROIC · WACC

How firm is this? With the equity risk premium ±1 point and beta ±0.2, WACC runs 7.1%–10.6% and ROIC − WACC runs +11.4 to +14.9 points. The sign holds across this range. This describes the latest year and does not predict future value creation.

WACC 8.69% is this site’s estimate under the assumptions below (not a figure the company has published)

Risk-free rate
4.95% (10-year Treasury, 2026-11-03)
β
0.70 (price-derived adjusted beta, but correlation with the market is low (R² 0.09), so reliability is limited)
Equity risk premium
5.5%
Cost of equity
8.80%
Cost of debt
4.95% (no debt on record, using the risk-free rate)
Tax rate
19% (effective rate, FY2024–FY2026)
Capital structure (equity : debt)
98% : 2%
→ Change assumptions and recalculate

ROIC over time, vs. WACC

Unit: % — bars = each period's ROIC, horizontal line = latest WACC. Bars above the line are green, below are red

  • ROIC (above WACC)
  • ROIC (below WACC)
  • WACC 8.69%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

Try different WACC assumptions

β and the equity risk premium are estimates with a real range of plausible values — move the sliders to check whether ROIC > WACC still holds. The risk-free rate starts at the 10-year Treasury yield on 2026-11-03 (U.S. Treasury).

Initial β: 0.70 (price-derived adjusted beta. Raw β 0.56, R² 0.09, 130 weeks)

formula0.67 × β + 0.33 (β = the slope of weekly stock returns regressed on weekly market returns)

e.g.0.67 × 0.558 + 0.33 = 0.704

termsβ (beta)

Period 2024-05-10–2026-11-04, using S&P 500 ETF (SPY) as the market proxy. Source: Yahoo Finance price history.

Cost of equity8.80%

formularisk-free rate + β × equity risk premium

e.g.5.0% + 0.7 × 5.5% = 8.8%

termsCAPM · Risk-free rate · β (beta) · Equity risk premium (market risk premium)

Market value of equity$28.11B

formulafiscal year-end closing price × shares outstanding (= market cap)

termsMarket capitalization · Market value of equity

Interest-bearing debt$659M
Cost of debt *no debt on record, using the risk-free rate instead4.95%

formulainterest expense ÷ interest-bearing debt × 100 (clamped to 0–10%; falls back to the risk-free rate if there’s no debt)

termsInterest-bearing debt · Risk-free rate

Capital structure (equity weight : debt weight)98% : 2%

16

What the price implies (DCF)From SEC data

A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.

Growth the price implies (price on 2026-11-04)

3.8%

Perpetual FCF growth: g = r − FCF ÷ EV = 8.7% − 4.9%

Past FCF growth (FY2021–FY2026)

+21.1%

Compound annual rate, 5 years

Past revenue growth (FY2021–FY2026)

+12.1%

Compound annual rate, 5 years

Inputs (FY2026): free cash flow $1.65B (operating CF − capex); enterprise value $33.67B = market cap $34.48B (latest close, 2026-11-04) + debt $659M − cash and short-term investments $1.47B; r = WACC of 8.7% using this page’s default assumptions (β 0.70, risk-free 5.0%, market premium 5.5%).

Three WACC scenarios

The same calculation under cautious, base and optimistic cost-of-capital assumptions (risk-free rate fixed at the 10-year Treasury yield). Pick one to load it into the sliders below.

Try your own assumptions

V = FCF ÷ (r − g). It starts at the implied growth rate, where the theoretical value equals today’s enterprise value.

Theoretical enterprise value

$33.66B

FCF $1.65B ÷ (8.7% − 3.8%)

Theoretical ÷ actual enterprise value

1.00x

Below 1x: these assumptions value the business below the market did

How sensitive the answer is

Theoretical ÷ actual enterprise value for each combination of r and g.

g \ r6.7%7.7%8.7%9.7%10.7%
0%0.73x0.64x0.56x0.51x0.46x
2%1.04x0.86x0.73x0.64x0.56x
4%1.81x1.32x1.04x0.86x0.73x
6%7.00x2.88x1.81x1.32x1.04x
8%——7.00x2.88x1.81x

A simplified model for seeing what the market price assumes, not a forecast or a target price. It treats free cash flow as growing at one constant rate forever; the result swings widely with small changes in r and g, and is undefined when g reaches r. Free cash flow here is operating cash flow minus capex, which is after interest — a full DCF of enterprise value would use cash flow before interest. Market cap uses the latest close (2026-11-04) × shares at fiscal year-end; free cash flow and WACC inputs are from the latest fiscal year.

17

Earnings qualityFrom SEC dataShow

The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.

  • ✓

    Operating CF ÷ net income: averages 1.10x

    Profit is backed by cash coming in.

  • ✓

    Accrual ratio (latest): -3.3%

    A small share of profit rests on accounting estimates.

  • ✓

    Core-earnings share (operating income ÷ pretax income): 98%

    Most profit comes from core operations.

  • ✓

    Days sales outstanding: 70 → 64 days

    No major slowdown in collecting on sales.

Operating CF vs. net income

Unit: $M — operating CF above net income means profit is backed by cash

  • Operating CF
  • Net income

formulacash flow from operations ÷ net income attributable to the company

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formula(net income − operating CF) ÷ average total assets × 100

termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Profit bridge (FY2026)

Unit: $M — what moved profit from operating income to net income

  • Profit (each stage)
  • Pushed profit up
  • Pushed profit down

formulaoperating income ÷ income before income taxes × 100

termsOperating income · Income before income taxes (pretax income)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-08-13

Receivables & inventory days

Unit: days — days grow when receivables or inventory build up faster than sales

  • Days sales outstanding
  • Days inventory outstanding

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

Worked examples (latest period)

formulacash flow from operations ÷ net income attributable to the company

e.g.$1,806M ÷ $1,523M = 1.19x

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formulaoperating income ÷ income before income taxes × 100

e.g.$1,887M ÷ $1,919M × 100 = 98%

termsOperating income · Income before income taxes (pretax income)

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

e.g.($939M + $1,036M) ÷ 2 ÷ $5,653M × 365 = 64 days

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

e.g.($928M + $946M) ÷ 2 ÷ $2,202M × 365 = 155 days

termsInventory · Cost of revenue (COGS)

18

Who holds the sharesFrom SEC dataShow

How much of the stock large institutional investors report owning on SEC Form 13F, how much the directors and executive officers hold (and how much of the vote they control), and roughly how much is left for individual investors. Shown next to beta so the holder mix can be read alongside how much the stock swings.

Institutions, insiders and everyone else, 13F holdings as of 2026-06-30

“Everyone else” is what remains after shares reported on Form 13F and shares held by directors and executive officers: mostly individual investors, plus non-insider families or foundations and smaller or foreign institutions. The figures have different dates and 13F reports count some shares twice — read it as an approximate split.

Held by 13F filers
69.4%
Directors & officers (shares)
0.6%
Everyone else (est.)
30.0%

individuals and other non-13F holders

Directors & officers (voting power)
0.6%

no separate voting figure; shown as shares

Institutional-ownership rank
380 of 416

1 = most institutional; 91% of covered companies have more

Beta (adjusted)
0.70

above 1 = swings more than the market

  • 100.0M shares reported by 886 13F filers ÷ 144.3M shares outstanding on 2026-08-10. Option positions are excluded.
  • Directors and executive officers as a group, from the proxy statement’s beneficial-ownership table; includes shares they can acquire within 60 days.
  • A large “everyone else” share can still reflect a family, trust or foundation stake held outside the board; check the proxy statement’s 5% holders.

Sources: SEC Form 13F data set (holdings as of 2026-06-30) · Form DEF 14A filed 2026-10-01 (beneficial ownership table) · Form 10-K cover page (shares outstanding as of 2026-08-10)

19

Strengths & weaknessesSite analysis

Strengths

  1. 1. Consistent growth

    Revenue grew every year from FY2021 to FY2026.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

  2. 2. Margin expansion

    Operating income rose from $904M (FY2021) to $1,887M (FY2026).

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

  3. 3. Low debt

    Interest-bearing debt of $659M versus $1,469M cash at June 30, 2026.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

Weaknesses

  1. 1. Product concentration

    Sleep and Breathing Health is about 88% of revenue.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

  2. 2. Device recall costs

    Field safety notification expenses for Astral devices in fiscal 2026.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

  3. 3. Patent litigation

    Ongoing patent suits with Cleveland Medical Devices.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

20

What draws investors to itSite analysis

Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.

P/E (FY2026)

18.7x

Price at fiscal year-end ÷ diluted EPS

Dividend yield (FY2026)

1.23%

Dividends per share ÷ fiscal year-end price

Payout ratio (FY2026)

23%

Dividends per share ÷ diluted EPS

FCF yield (FY2026)

5.9%

(Operating CF − capex) ÷ market cap

  1. 1. Steady compounder

    Revenue and EPS grew every year FY2021–FY2026.

    What has to hold
    Sleep apnea treatment demand keeps growing.
    The other side
    New therapies for OSA.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

  2. 2. Rising dividends

    DPS rose from $1.56 (FY2021) to $2.40 (FY2026).

    What has to hold
    Cash flow growth continues.
    The other side
    Litigation or recall costs.

    Evidence: Form 10-K (FY2026, year ended 2026-06-30)

21

ResilienceSite analysisShow

How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.

1. Financial buffer (FY2026)

Cash & short-term investments ÷ debt due within a year

5.7x

$1.47B vs. $260M

Interest coverage (operating income ÷ interest expense)

Not disclosed

Interest expense isn’t reported as a separate line.

Free cash flow ÷ dividends paid

4.7x

$1.65B vs. $350M (FCF = operating CF − capex)

2. Worst year in the record, and the recovery

FigureWorst year-over-year changeBack to the prior level?
RevenueNo decline in the record—
Operating incomeNo decline in the record—

Covers only the 6 fiscal years on record (FY2021–FY2026), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.

3. Business resilience (from the 10-K)

  • Growth through FY2021–26

    Revenue rose every year, including fiscal 2021.

    Source: Form 10-K (FY2026, year ended 2026-06-30)

23

Risks (including geopolitical)Site analysis

Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.

Risk map

Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).

Impact
High
Med
34
125
Low
LowMedHigh

Likelihood →

"Company disclosure" vs. "this site’s assessment"

The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.

Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring). See the rating criteria.

  1. 1Competition & technology shift

    Competition

    Company disclosure (summarized from the 10-K)
    Competes with Philips, Fisher & Paykel and others, and with surgery, nerve stimulation and dental appliances for OSA.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood High
  2. 2Law & regulation

    Reimbursement and regulation

    Company disclosure (summarized from the 10-K)
    Medical device rules and reimbursement changes affect demand.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood High
  3. 3Governance & quality

    Product quality

    Company disclosure (summarized from the 10-K)
    Astral field safety notification shows recall cost risk.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med
  4. 4Geopolitics & supply chain

    Supply chain

    Company disclosure (summarized from the 10-K)
    Depends on component suppliers and global manufacturing.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood Med
  5. 5FX & interest rates

    Currency

    Company disclosure (summarized from the 10-K)
    Sells in more than 140 countries.
    Company’s stated mitigation
    Net Investment and Fair Value Hedging We enter into foreign cross-currency swaps as net investment hedges and fair value hedges in designated hedging relationships with either the foreign denominated net asset balances or the foreign denominated intercompany loan as the hedged items.
    This site’s assessment
    Impact Med / Likelihood High

24

What changed in the risk factorsFrom SEC data

Paragraphs in the latest 10-K's Risk Factors that have little overlap with the year before, and paragraphs that were dropped.

New or substantially reworded (8)

  • Failure to identify, execute, and integrate acquired businesses into our operations successfully, or challenges related to the Company's strategic initiatives, including divestitures. Read more

    As part of our strategy to develop and identify new solutions and technologies and optimize our portfolio of products, we have completed several acquisitions and investments and may make additional acquisitions, investments, or divestitures in the future. Our integration of the operations of acquired businesses, or a divestiture of part of our existing businesses, including the separation of our MatrixCare business, requires significant efforts, including the coordination of information technologies, research and development, sales and marketing, operations, manufacturing, and finance. These efforts result in additional expenses, and our management may have attention diverted while trying to integrate…

  • In addition, expected strategic benefits from any planned or completed divestiture, including the separation of our MatrixCare business, may not be realized or may take longer to realize than expected, and there can be no assurance that disputes will not arise under transition service, or other agreements that have or may be executed as part of a divestiture. Challenges associated with executing these transactions may materially adversely affect our business, results of operations, financial condition, and cash flows.

  • On June 9, 2025, CMS finalized a National Coverage Determination (NCD) entitled “Noninvasive Positive Pressure Ventilation (NIPPV) in the Home for the Treatment of Chronic Respiratory Failure (CRF) Consequent to Chronic Obstructive Pulmonary Disease (COPD).” The NCD establishes a uniform national coverage criteria for Respiratory Assist Devices (RADs) with bi-level capacity, with or without a backup rate feature, and for the first time, Home Mechanical Ventilators (HMVs) for patients with chronic respiratory failure (CRF) consequent to COPD. CMS subsequently issued implementation guidance on August 21, 2025 instructing Medicare contractors to process claims under the NCD effective June 9, 2025. Although the NCD establishes national coverage criteria that may reduce reimbursement uncertainty and replace previously applicable local coverage determination (LCD) policies for this…

  • federal spending on Medicaid and Marketplace coverage by approximately $1.1 trillion over the 2025-2034 period, increase the federal deficit by approximately $3.4 trillion on a conventional scoring basis over the same period, and result in approximately 10 million additional uninsured individuals by 2034. CBO has also estimated that, after accounting for macroeconomic effects, the Bill could increase federal deficits by approximately $4. trillion over the budget window.

  • In February 2026, the CBO projected that federal health programs will cost over $26 trillion through 2036, projected to grow in size from less than $2 trillion today to over $3 trillion by 2036. Read more

    Medicare spending is projected to nearly double over the next decade, while the cost of Medicaid and the Children’s Health Insurance Program (CHIP) will grow a projected 36% and ACA subsidies by 33%. Finally, Medicare’s Hospital Insurance Trust Fund is projected to become insolvent in 2040, highlighting the continuing fiscal pressures facing the Medicare program. Future legislative and other governmental actions to curb this projected spending could include stricter eligibility requirements and more restrictive Medicaid programs at the state level, leaving fewer individuals eligible for coverage, which could have an adverse impact on the number of individuals who seek to use our products and…

  • With respect to our recent acquisition of Noctrix, we may realize reductions in both reimbursement rates and coverage for the restless legs syndrome device, due to Noctrix not yet having a national or local coverage determination. Read more

    To the extent that any Medicare administrative contractor decides that the restless legs syndrome product is not medically necessary or has not met applicable coverage criteria, claims for products could be denied and overpayments could be assessed. Further, any future coverage determination could implement more restrictive coverage requirements, including potential noncoverage entirely. As a new product, we cannot predict how the Medicare Program and its contractors will view the Noctrix device and its efficacy in the treatment of restless legs syndrome. If more restrictive coverage is implemented, our Noctrix revenues could be reduced.

  • • the Federal Physician Self-Referral Law, or the Stark Law, 42 U.S.C. Read more

    1395nn, is a strict liability statute that prohibits a physician (or an immediate family member of a physician) who has a financial relationship with an entity from referring patients to that entity for certain designated health services, or DHS, payable by Medicare (and in some cases, Medicaid), unless an exception applies. The Stark Law also prohibits such an entity from presenting or causing to be presented a claim to Medicare for DHS provided pursuant to a prohibited referral, and requires the timely refund of collections related to any such prohibited claims. Accordingly, the Stark Law is a strict liability statute with which we must comply with respect to our Noctrix operations. While VirtuOx does not currently bill for any DHS and is therefore not subject to the Stark Law, Noctrix, as a DME supplier, is…

  • Our use of artificial intelligence in certain products, software solutions and business operations may expose us to operational, regulatory and reputational risks that could adversely affect our business, financial condition and results of operations. We increasingly incorporate artificial intelligence, or AI, including machine learning, into certain products, software solutions and business processes to enhance patient engagement, support clinical workflows and improve operational efficiencies. AI-enabled features may not perform as intended and could produce inaccurate, inconsistent or unintended outputs. If our AI-enabled products or services fail to perform as expected, are perceived as unreliable, or do not gain market acceptance, our reputation, competitive position and operating results could be adversely affected.

No longer in the text (4)

  • We may not be able to realize the anticipated benefits from acquisitions, which could adversely affect our operating results. Read more

    Part of our growth strategy includes acquiring businesses consistent with our commitment to innovation in developing products for the diagnosis and treatment of sleep apnea and related breathing health as well as our Residential Care Software business. The success of our acquisitions depends, in part, on our ability to successfully identify, acquire and integrate the business and operations of the target companies. Additionally, our management may have attention diverted while trying to integrate acquisitions. If we are not able to successfully integrate the operations of acquisitions, we may not realize the anticipated benefits fully or at all, or may take longer to realize than expected. Acquisitions involve numerous risks and could create unforeseen operating…

  • resources. There can be no assurance that any of the acquisitions we make will be successful or will be, or will remain, profitable.

  • Moreover, we have recorded intangible assets, including goodwill, in connection with our acquisitions. Read more

    At least on an annual basis, we must evaluate whether facts and circumstances demonstrate any impairment of the value of acquired intangible assets. The qualitative and quantitative analysis used to test goodwill is dependent upon various considerations and assumptions, including macroeconomic conditions, industry and market characteristics, projections of acquired companies’ future revenue, discount rates, and expectations of future cash flows. While we have made such assumptions in good faith and believe them to be reasonable, the assumptions may turn out to be materially inaccurate, including for reasons beyond our control. Changes in such assumptions may cause a change in circumstances demonstrating that the carrying value of intangible assets may be impaired. Consequently, we may…

  • On June 9, 2025, CMS released long-awaited Medicare guidance on coverage and reimbursement for respiratory assist devices with bi-level capacity and mechanical ventilators when used in the home for the treatment of chronic respiratory failure consequent to COPD; a new CMS national coverage determination is expected in September 2025. Although national reimbursement criteria may ease existing reimbursement uncertainty over these items for this indication, it is unclear how national coverage criteria and associated documentation requirements will impact providers and suppliers who invoice Medicare directly; third-party payors may also follow suit in implementing similar policies.

2 more paragraphs differ; the filings below have the full text.

Matched automatically, quoted as filed, and may include rewording of an existing risk. Compares Item 1A of the 10-K filed Aug 13, 2026 ↗ with the 10-K filed Aug 8, 2025 ↗.

25

What to watch going forwardSite analysis

  • Device and mask growth.
  • Impact of the MatrixCare sale on software revenue.
  • Cleveland Medical patent appeals.

26

Source documentsShow

This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.

Last updated

Analysis last edited: November 2, 2026 · Financial data fetched: November 1, 2026 15:22 (SEC EDGAR) · Source 10-K filed: August 13, 2026

Built on10-K FY2026 · filed 2026-08-13Proxy statement (2026)

Next update expectedAfter FY2027’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

This page is this site’s own analysis based on public information, and does not represent ResMed’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.