KabuDo

NYSE: BA · Aerospace & Defense

The Boeing Company

Boeing builds commercial jets (737, 767, 777, 787), military aircraft, weapons, satellites and space systems, and sells services across the life of those fleets. After a 2024 net loss of $11.8 billion — a year shaped by the January 2024 737-9 door plug accident, tighter FAA oversight and a machinists' strike — 2025 revenue rose 34% to $89.5 billion as deliveries climbed to 600 airplanes. Net income of $2.2 billion came mostly from a $9.6 billion gain on selling Digital Aviation Solutions (Jeppesen, ForeFlight) to Thoma Bravo; the commercial airplane segment still lost $7.1 billion, including a $4.9 billion 777X charge. In December 2025 Boeing acquired its main fuselage supplier, Spirit AeroSystems. Backlog reached a record $715 billion in mid-2026.

Last updated

Analysis last edited: November 6, 2026 · Financial data fetched: October 17, 2026 10:20 (SEC EDGAR) · Source 10-K filed: January 30, 2026

Built on10-K FY2025 · filed 2026-01-3010-Q (quarter ended 2026-09-30) · filed 2026-10-27

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

01

At a glanceFrom SEC data

Eight headline measures, each placed among the companies covered on this site.

Revenue growth
9.0%

Higher than 57% of 372 non-financial companies

Average yearly growth over the years shown

Operating margin
4.8%

Higher than 13% of 311 non-financial companies

Latest fiscal year (FY2025)

ROIC minus WACC
-4.0 pts

Higher than 13% of 311 non-financial companies

Return on capital above (or below) its estimated cost

Net debt ÷ EBITDA
3.9x

Higher than 81% of 304 non-financial companies

Below 0 means more cash than debt

Cash conversion
0.48x

Higher than 1% of 349 non-financial companies

Operating cash flow ÷ net income

Dividend raises
—

Years the dividend per share rose, of the last 5

P/E today
18.1x

Latest close 2026-11-04; trailing 12 months to 2026-09-30

Beta
1.31

Above 1 = moves more than the market

Each marker shows where this company sits among the non-financial companies covered on this site, not all listed companies (left = lowest, right = highest). A high position is not automatically good — for net debt ÷ EBITDA, higher means more debt. Details and formulas are in the sections below and in How to read this.

02

Valuation todayFrom SEC data

Price-based measures at the latest close, next to the same measures at the last fiscal year-end.

Share price$176.77close on 2026-11-04

Market cap$138.71B

P/E today
18.1x

At FY2025 year-end: 87.6x

Earnings: trailing 12 months to 2026-09-30

P/B today
25.4x

At FY2025 year-end: 31.2x

Book value at FY2025 year-end

EV/EBITDA today
26.2x

At FY2025 year-end: 34.2x

EBITDA for FY2025

FCF yield today
-1.4%

At FY2025 year-end: -1.1%

Free cash flow for FY2025

Dividend yield today
—

Dividends per share for FY2025

“Today” uses the latest closing price (2026-11-04, Yahoo Finance daily closing prices) and shares outstanding at the last fiscal year-end. The rest of this page — including the financial table and ROIC vs. WACC — uses fiscal year-end prices. These are reference figures, not a judgment of whether the stock is cheap or expensive.

03

What changed since last earningsFrom SEC data

The latest reported quarter against the same quarter a year earlier, the balance sheet against the previous quarter-end, and what management said in its latest earnings release.

Quarter ended Sep 30, 2026.

  • Revenue↑ +3.9%$23.27B → $24.19B (vs. a year earlier)
  • Operating margin↑ +22.0 pts-20.5% → 1.5% (vs. a year earlier)
  • Net income↑ −$116M−$5.34B → −$116M (vs. a year earlier)
  • Diluted EPS↑ $-0.26$-7.14 → $-0.26 (vs. a year earlier)
  • Cash↑ +31.2%$7.24B → $9.5B (vs. previous quarter-end)
  • Long-term debt→ +0.0%$45.6B → $45.61B (vs. previous quarter-end)

Source: Form 10-Q ↗ (SEC XBRL). Long-term debt is the tagged long-term debt figure and leaves out short-term borrowings.

From the earnings release of Oct 27, 2026.

Key changes

  • Q3 revenue $24.2B. Source sentence
    ARLINGTON, Va., October 27, 2026 – The Boeing Company [NYSE: BA] recorded third quarter revenue of $24.2 billion, primarily reflecting higher defense and services volume and less favorable commercial delivery mix.
  • Backlog a record $745B, with over 6,300 commercial airplanes. Source sentence
    Total company backlog grew to a record $745 billion, including over 6,300 commercial airplanes
  • Commercial Airplanes revenue $10.7B at a (6.5)% operating margin. Source sentence
    Commercial Airplanes third quarter revenue of $10.7 billion and operating margin of (6.5) percent primarily reflects less favorable delivery mix, higher projected costs associated with future production rate adjustments and higher estimated supply chain costs.

Written by AI. A line appears only if its figures and direction match the quoted sentence, which an automatic check confirms. Companies' outlooks are their own and may not be met. Read the release ↗

04

Company profileFrom SEC dataShow

Legal name
BOEING CO
Headquarters
ARLINGTON, VA
Incorporated in
Delaware
Fiscal year end
12/31
Exchange & ticker
NYSE: BA
Industry
Aerospace & Defense
CIK
12927

Workforce (as of FY2025 year-end)

  • Employees

    182,000

Source: Form 10-K (FY2025) cover page and business description

05

Earnings calendarFrom SEC dataShow

When the company reports each quarter: the quarter-end date, the day results were released, and when the 10-Q or 10-K was filed.

Next report

Q4 FY2026

Quarter end: December 2026. In past years, Q4 results were released 27–31 days after quarter end (Jan 27, 2026; Jan 28, 2025; Jan 31, 2024). No date has been announced in the sources this site uses.

Reporting pattern

  • Fiscal year ends around December 31.
  • Reports four times a year: three quarterly reports (10-Q) and an annual report (10-K) for Q4.
  • Earnings releases came 22–31 days after quarter end over the last 12 quarters.
QuarterQuarter endedEarnings release (8-K)Report filed (10-Q / 10-K)
Q3 FY2026Sep 30, 2026Oct 27, 2026 (+27 days)Oct 27, 2026 10-Q (+27 days)
Q2 FY2026Jun 30, 2026Jul 28, 2026 (+28 days)Jul 28, 2026 10-Q (+28 days)
Q1 FY2026Mar 31, 2026Apr 22, 2026 (+22 days)Apr 22, 2026 10-Q (+22 days)
Q4 FY2025Dec 31, 2025Jan 27, 2026 (+27 days)Jan 30, 2026 10-K (+30 days)
Q3 FY2025Sep 30, 2025Oct 29, 2025 (+29 days)Oct 29, 2025 10-Q (+29 days)
Q2 FY2025Jun 30, 2025Jul 29, 2025 (+29 days)Jul 29, 2025 10-Q (+29 days)
Q1 FY2025Mar 31, 2025Apr 23, 2025 (+23 days)Apr 23, 2025 10-Q (+23 days)
Q4 FY2024Dec 31, 2024Jan 28, 2025 (+28 days)Feb 3, 2025 10-K (+34 days)
Q3 FY2024Sep 30, 2024Oct 23, 2024 (+23 days)Oct 23, 2024 10-Q (+23 days)
Q2 FY2024Jun 30, 2024Jul 31, 2024 (+31 days)Jul 31, 2024 10-Q (+31 days)
Q1 FY2024Mar 31, 2024Apr 24, 2024 (+24 days)Apr 24, 2024 10-Q (+24 days)
Q4 FY2023Dec 31, 2023Jan 31, 2024 (+31 days)Jan 31, 2024 10-K (+31 days)

Source: SEC EDGAR filing history. Release dates are the dates the earnings release was furnished to the SEC on Form 8-K (Item 2.02), which is normally the day results are announced. For a quarter whose 10-Q or 10-K isn’t filed yet, the date is the latest Item 2.02 8-K since the previous report, which may be a preliminary or other results-related update. Fiscal years are labeled by the calendar year in which they end.

06

Flagship products & servicesSite analysis

  • Commercial Airplanes

    737

    Examples: 737-8, 737-9; 737-7 and 737-10 in development

    447 deliveries in 2025; production rose to 42 per month in Q4 2025.

  • Commercial Airplanes

    787

    Examples: 787 Dreamliner

    88 deliveries in 2025.

  • Commercial Airplanes

    777 / 777X

    Examples: 777 Freighter; 777X in development

    35 777 deliveries in 2025; first 777X delivery expected in 2027.

  • Commercial Airplanes

    767

    Examples: 767 Freighter; KC-46A tanker base

    30 deliveries in 2025, including intercompany deliveries.

  • Defense, Space & Security

    Military aircraft

    Examples: F/A-18, F-15, KC-46A, P-8A, T-7A, MQ-25

    Fighters, trainers, tankers, anti-submarine and unmanned aircraft.

  • Defense, Space & Security

    Space and other

    Examples: Satellites, CST-100 Starliner, VC-25B

    Government and commercial satellites, space exploration and presidential aircraft.

  • Global Services

    Fleet services

    Examples: Spare parts, maintenance, modifications, training

    Support across the life of commercial and defense fleets.

From the FY2025 Form 10-K and the Q2 2026 earnings release.

U.S., worldwide and country/regional share of flagship products/services

Only shares the company itself states (in its filings or press releases, sometimes citing a research firm) are shown. Scope and timing vary by figure — treat these as approximate.

  • Commercial airplanes (100+ seats)

    Worldwide commercial airline industry

    U.S. share

    —

    Not disclosed

    Worldwide share

    One of two major makers

    Company-disclosed

    The 10-K says Boeing is "one of the two major manufacturers of 100+ seat airplanes for the worldwide commercial airline industry"; no share is given.

  • Defense, space and security

    U.S. defense contractors

    U.S. share

    One of the largest

    Company-disclosed

    The 10-K calls Boeing one of the largest defense contractors in the U.S.

    Worldwide share

    —

    Not disclosed

07

Recent strategic focusSite analysis

FY2025 from the 10-K, and 2026 events from the Q3 earnings release, 10-Q and 8-Ks.

  1. Q3 2026 results

    Revenue $24.2B (+4%) on 161 deliveries; net loss $116M (−$0.26 per share) vs a $5.3B loss a year earlier; operating cash flow $1.5B and free cash flow $0.5B. BDS margin was 6.2%, helped by a $252M gain on the HRL Laboratories sale.

    Source: Q3 2026 earnings release

  2. Production and certification

    The 737 is progressing toward stabilized production of 47 per month; the 737-7 received FAA amended type certification in Q3 2026 and the 737-10 in October. The 787 is stable at 8 per month, and 777-9 certification flight testing continued.

    Source: Q3 2026 earnings release

  3. F/A-XX fighter

    The U.S. Navy selected Boeing to design, build and deliver the F/A-XX next-generation fighter; the order is not yet in backlog pending completion of the source selection review.

    Source: Q3 2026 earnings release

  4. Credit facility

    A new $3.0B 364-day revolving credit agreement in August 2026 replaced the expiring one.

    Source: 8-K filed 2026-08-28

  5. Controller succession

    Ryan Shedd, a former EY partner, will become Controller after the FY2026 10-K is filed, succeeding Michael Cleary.

    Source: 8-K filed 2026-08-21

Capex ÷ D&A (FY2025)

1.51x

Well above depreciation — expansion-stage investment

formulacapital expenditures ÷ depreciation & amortization

e.g.$2,942M ÷ $1,953M = 1.51x

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

R&D-to-revenue ratio (FY2025)

4.0%

formularesearch & development expense ÷ revenue × 100

e.g.$3,615M ÷ $89,463M × 100 = 4.0%

termsResearch & development (R&D) · Revenue (net sales)

M&A spend (6-year total)

$1.37B

Latest year: $1.25B

Cash-flow-statement spending on acquisitions, net of cash acquired

Where the money goes, over time

Unit: $M. Capex went from $1.3B in FY2020 to $2.94B in FY2025

  • Capex
  • R&D
  • M&A spend

formulacapital expenditures ÷ depreciation & amortization

termsCapital expenditures (capex) · Depreciation & amortization (D&A)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

08

Key figures at a glanceFrom SEC data

FY2020–FY2025, 6 years.

Revenue (FY2025)

$89.46B

As reported in the 10-K

Revenue CAGR (5 years)

+9.0%▲favorable

formula(last-period revenue ÷ first-period revenue) ^ (1 ÷ years) − 1

e.g.($89,463M ÷ $58,158M) ^ (1÷5) − 1 = 9.0%

termsCAGR · ^ (exponent) · Revenue (net sales)

Operating margin (FY2025)

4.8%▲favorable

+26.7pt vs. 5 years ago

formulaoperating income ÷ revenue × 100

e.g.$4,281M ÷ $89,463M × 100 = 4.8%

termsOperating income · Revenue (net sales)

ROE (FY2025)

—▼caution

6-year average: —

As reported in the 10-K

P/B (FY2025 end)

31.24x

formulafiscal year-end closing price ÷ book value per share

e.g.$217.12 ÷ $6.95 = 31.24x

termsP/B · BVPS

Period-end (fiscal year-end) value, not today's P/B

EV/EBITDA (FY2025 end)

34.2x

formula(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)

e.g.($170,374M + $53,848M − $10,921M) ÷ ($4,281M + $1,953M) = 34.2x

termsEV/EBITDA · Market capitalization · Interest-bearing debt · EBITDA · Depreciation & amortization (D&A)

Period-end (fiscal year-end) value, not today's multiple

  • ▲

    Revenue grew +9.0% a year over 5 years (strong growth)

    From $58.16B in FY2020 to $89.46B in FY2025. The annualized rate (CAGR) makes it possible to compare growth pace across companies of different sizes.

  • ▲

    Operating margin improved: -22.0% → 4.8%

    How much operating profit is left per $100 of revenue. It moved +26.7 points over 5 years — pricing power, cost control, and product mix all show up here.

  • ▼

    Equity ratio is 3.2% (relatively heavy reliance on debt)

    The share of total assets funded by equity rather than debt. 50%+ is often read as low bankruptcy risk, though the right level varies by industry (real estate and leasing run lower, for instance).

  • ▼

    Free cash flow was positive in 2 of 6 years

    Operating cash flow minus capital expenditures: the cash left over after funding the business’s own investment, available for dividends, buybacks, acquisitions, or debt paydown. A negative year can mean heavy investment, or weak core earnings — worth distinguishing.

09

Business modelSite analysis

Commercial Airplanes (BCA)

Designs, builds and sells commercial jets: the 737 narrow-body and the 767, 777 and 787 wide-bodies. The 777X and the 737-7 and 737-10 are still in development.

Commercial Airplanes (BCA): how money and goods flow
  1. 01 what it draws on

    Inputs & resources

    • A total workforce of about 182,000 company-wide
    • U.S. and non-U.S. suppliers, many on a sole-source basis
    • Aluminum, titanium and composites
  2. 02 what it does

    Activities

    • Designing and certifying aircraft with the FAA
    • Final assembly
    • Raising production rates with FAA concurrence
  3. 03 who it serves

    Customers

    • Airlines and aircraft leasing companies worldwide
  4. 04 how money comes in

    How it earns

    • Aircraft sales, mostly recognized at delivery
    • Fixed-price contracts with indexed price escalation

Commercial Airplanes (BCA): how it makes money

  • Revenue $41.5B in 2025 (+82%) with a $7.1B operating loss.
  • 600 deliveries in 2025, including 447 737s and 88 787s.
  • Backlog $567B at year-end 2025; 60% of BCA revenue came from outside the U.S.

Defense, Space & Security (BDS)

Military aircraft (fighters, trainers, rotorcraft, tankers, anti-submarine aircraft), weapons, satellites and space exploration programs.

Defense, Space & Security (BDS): how money and goods flow
  1. 01 what it draws on

    Inputs & resources

    • Engineering and production workforce
    • Suppliers and subcontractors
  2. 02 what it does

    Activities

    • Development and production contracts
    • Commercial derivative aircraft such as the KC-46A and P-8A
  3. 03 who it serves

    Customers

    • U.S. Department of Defense and NASA
    • Non-U.S. governments (26% of backlog)
  4. 04 how money comes in

    How it earns

    • Fixed-price contracts (about 60% of 2025 revenue)
    • Cost-type contracts

Defense, Space & Security (BDS): how it makes money

  • Revenue $27.2B in 2025 with a $128M operating loss, much smaller than the $5.4B loss in 2024.
  • 2024 included $5.0B of losses on five fixed-price development programs: KC-46A, T-7A, Commercial Crew, VC-25B and MQ-25.

Global Services (BGS)

Services for commercial and defense fleets: spare parts, supply chain and logistics, maintenance and modifications, upgrades and conversions, training, and technical documents.

Global Services (BGS): how money and goods flow
  1. 01 what it draws on

    Inputs & resources

    • A worldwide services network
    • Data from Boeing-built fleets
  2. 02 what it does

    Activities

    • Parts distribution
    • Maintenance, engineering and modifications
    • Pilot and maintenance training
  3. 03 who it serves

    Customers

    • Airlines
    • U.S. and non-U.S. governments
  4. 04 how money comes in

    How it earns

    • Parts and service sales
    • Government support contracts

Global Services (BGS): how it makes money

  • Revenue $20.9B in 2025; operating earnings of $13.5B include the $9.6B Digital Aviation Solutions gain.
  • The only consistently profitable segment: earnings of $3.3B in 2023 and $3.6B in 2024.

Government & regulation around the business

Non-market factors from the company’s filings: what governments and regulators fund, buy, set, approve or restrict, and which part of the flow above each one touches.

Boeing’s defense business sells to the U.S. government, and its non-U.S. sales (including Foreign Military Sales) face trade and procurement rules.

  • Government as customer

    Foreign Military Sales and non-U.S. customers

    Non-U.S. customers, including FMS through the U.S. government, were 46% of 2025 revenue and 60% of Commercial Airplanes revenue.

    Supports and constrainsTouches: Customers · How it earns

    Source: Form 10-K (FY2025)

  • Trade & export rules

    Export controls

    Non-U.S. sales are subject to import-export control, tariffs and procurement rules.

    Constrains the businessTouches: Customers

    Source: Form 10-K (FY2025)

Revenue by segment (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue, margin = segment profit ÷ segment revenue × 100

  • Commercial Airplanes

    41,494 (46%)

    profit -7,079 · margin -17.1%

  • Defense, Space & Security

    27,234 (30%)

    profit -128 · margin -0.5%

  • Global Services

    20,923 (23%)

    profit 13,474 · margin 64.4%

Source: Form 10-K (FY2025) — MD&A, segment results of operations Profit is earnings/(loss) from operations. Global Services includes the $9,566M gain on the Digital Aviation Solutions sale. Unallocated items and eliminations (-$188M revenue) are not shown.

10

Where it earnsSite analysis

Many U.S.-listed companies earn most of their revenue outside the U.S. — this breaks down revenue by country/region so it's clear where the business actually makes its money.

Largest market (FY2025)

United States — 54% of revenue

Revenue by country / region (FY2025)

Unit: $M — bar length = revenue, (%) = share of total company revenue

  • United States

    48,083 (54%)
  • Asia

    16,466 (18%)
  • Europe

    11,419 (13%)
  • Middle East

    7,023 (8%)
  • Canada

    1,781 (2%)
  • Africa

    1,625 (2%)
  • Oceania

    1,587 (2%)
  • Latin America, Caribbean and other

    1,479 (2%)

Source: Form 10-K (FY2025) — Note 24, revenues by customer location Includes foreign military sales, reported by customer location.

11

Contract structureSite analysisShow

Short-term or spot sales carry different earnings quality than long-term or auto-renewing contracts — this shows how the company actually contracts with its customers.

Commercial jets are sold on firm fixed-price contracts signed years before delivery, with indexed price escalation. Defense work is a mix of fixed-price and cost-type government contracts, and governments can terminate for convenience. Total backlog was $682 billion at year-end 2025.

  • multi-year (order to delivery)

    Commercial aircraft sales

    BCA backlog $567.3B

    Typical term: Firm fixed price with indexed escalation

    Customers can have remedies for late deliveries, including rights to reject airplanes.

  • Multi-year / recurring

    Defense fixed-price contracts

    About 60% of BDS and of BGS defense revenue

    Typical term: Fixed price; cost overruns become reach-forward losses

    Five development programs drove $5.0B of losses in 2024.

  • Multi-year / recurring

    U.S. government contracts

    35% of 2025 revenue (including FMS)

    Typical term: Terminable at the government's convenience

    42% in 2024, 37% in 2023.

Source: Form 10-K (FY2025) — Item 1A, Item 7 and Note 24

12

Customers & suppliersSite analysis

Who the company sells to and buys from. Companies rarely name either, so named counterparties come only from the company's own filings and press releases; otherwise this lists the concentration figures the 10-K discloses.

Customers

Airlines and lessors worldwide, the U.S. government, and non-U.S. governments.

Named by the company

None named in the 10-K or the company’s press releases.

What the filings disclose

  • The U.S. government (including FMS) accounted for 35% of 2025 revenue. (Form 10-K (FY2025), Note 24)
  • 46% of 2025 revenue came from customers outside the U.S. (Form 10-K (FY2025), Note 24)

Suppliers

A large base of U.S. and non-U.S. suppliers and subcontractors, with many major components sole-sourced.

Named by the company

None named in the 10-K or the company’s press releases.

What the filings disclose

  • Spirit AeroSystems, which built 737 fuselages, was acquired in December 2025. (Form 10-K (FY2025), Note 2)

13

Competitors & peersSite analysis

Competitors the 10-K names, and the peer group the company itself chose in its proxy statement. Nothing here is this site's own pick.

Boeing's 10-K names competitors by segment: Airbus and Chinese entrants in commercial jets, and large U.S. defense contractors and SpaceX in defense and space.

Competitors named in the 10-K

Commercial airplanes

The 10-K also names entrants from China.

Defense, space & security

In the U.S. market, also non-U.S. companies such as BAE Systems and Airbus Group.

Non-U.S. companies in the U.S. defense market

Source: Form 10-K (FY2025) — Item 1, Competition

Peer group the company chose

Executive compensation peer group (2025), from the proxy statement. Peers are companies the board considers comparable — for example when setting executive pay — not necessarily direct competitors.

19 leading U.S.-based companies, with an emphasis on aerospace and industrial manufacturing, that have a technology focus, large global operations and a diversified business.

Also named as competitors in the 10-K

For 2026, 3M was removed and GE Aerospace added.

Source: Proxy statement (DEF 14A, filed 2026-03-06) — Market Data and Compensation Peer Group

Company names link to this site’s analysis where one exists; “site ↗” opens the company’s own website.

14

M&A historySite analysisShow

Companies acquired over the last five years, plus older large acquisitions that still anchor a current business — what each was bought to do, and what happened afterward. From the 10-K, 8-Ks, and the company's press releases.

In 2025 Boeing sold its digital aviation software business and acquired its main fuselage supplier.

Cash spent on acquisitions, FY2021–FY2025: $1.37B (years not reported separately are excluded)

  1. Oct 2025

    Digital Aviation Solutions (divestiture to Thoma Bravo)

    $10.55B cash

    Jeppesen, ForeFlight, AerData and OzRunways, part of Global Services.

    Stated purpose (company)
    Not stated in the 10-K.

    Source: Form 10-K (FY2025) — Note 3

  2. Dec 2025

    Spirit AeroSystems

    About $4.7B in Boeing shares

    Spirit's Boeing-related operations, including fuselages for the 737, P-8 and KC-46, and major structures for the 767, 777 and 787.

    Stated purpose (company)
    Not stated in the 10-K.

    Source: Form 10-K (FY2025) — Note 2

Spirit's businesses supplying Airbus were sold to Airbus at the same closing; Boeing must provide services to buyers of divested Spirit businesses.

15

Six years of financialsFrom SEC data

Each chart's axis holds a single unit (never mixing dollars, %, and $/share). The table's per-period header links to the filing the numbers came from.

Revenue over time

Unit: $M

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Profit over time (operating → net)

Unit: $M

  • Operating income
  • Pretax income
  • Net income

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Margins over time

Unit: %

  • Operating margin
  • Net margin

formulaoperating income ÷ revenue × 100

termsOperating income · Revenue (net sales)

formulanet income attributable to the company ÷ revenue × 100

termsNet income (attributable to the company)

Cash flow over time

Unit: $M (below zero = cash went out)

  • Operating CF
  • Investing CF
  • Free CF

formulacash flow from operations − capital expenditures

termsFree cash flow (FCF) · Cash flow from operations (operating CF) · Capital expenditures (capex)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Financial stability & capital efficiency

Unit: %

  • Equity ratio

formulatotal equity ÷ total assets × 100 (as reported in the 10-K)

termsStockholders’ equity · Total assets

formulanet income ÷ average equity (beginning + ending, ÷2) × 100 (as reported in the 10-K)

termsNet income (attributable to the company) · Stockholders’ equity

Earnings per share (EPS) and dividend per share

Unit: $

  • EPS

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Line itemFY202010-K on EDGAR ↗FY202110-K on EDGAR ↗FY202210-K on EDGAR ↗FY202310-K on EDGAR ↗FY202410-K on EDGAR ↗FY202510-K on EDGAR ↗
Income statement ($M)
Revenue58,15862,28666,60877,79466,51789,463
Operating income-12,767-2,870-3,519-773-10,7074,281
Pretax income-14,476-5,033-5,022-2,005-12,2102,635
Net income (attributable)-11,873-4,202-4,935-2,222-11,8172,235
Revenue growthcalc(this year’s revenue − last year’s revenue) ÷ last year’s revenue × 100—7.1%6.9%16.8%-14.5%34.5%
Operating margincalcoperating income ÷ revenue × 100-22.0%-4.6%-5.3%-1.0%-16.1%4.8%
Net margincalcnet income attributable to the company ÷ revenue × 100-20.4%-6.7%-7.4%-2.9%-17.8%2.5%
Balance sheet ($M)
Total assets152,136138,552137,100137,012156,363168,235
Total equity-18,075-14,846-15,848-17,228-3,9085,457
Interest-bearing debtSum of short- and long-term borrowings, notes/bonds payable63,38057,92156,79452,05553,62553,848
Equity ratio-12.0%-10.8%-11.6%-12.6%-2.5%3.2%
Cash flow ($M)
Operating CF-18,410-3,4163,5125,960-12,0801,065
Investing CF-18,3669,3244,370-2,437-11,973499
Financing CF34,955-5,600-1,266-5,48725,209-3,763
Free cash flowcalccash flow from operations − capital expenditures-19,713-4,3962,2904,433-14,310-1,877
Cash and equivalents7,7528,05214,61412,69113,80110,921
Per share & other
EPS ($)-20.88-7.15-8.30-3.67-18.362.48
BVPS ($)-31.45-25.47-26.58-28.27-5.226.95
P/E (x)—————87.6
EV/EBITDA (x)calc(market cap + interest-bearing debt − cash and equivalents) ÷ (operating income + depreciation & amortization)———182.2—34.2
P/B (x)calcfiscal year-end closing price ÷ book value per share—————31.24

P/B and EV/EBITDA use each period’s period-end (fiscal year-end) figures, not the current share price. Figures without a "calc" tag are as reported in the Form 10-K (the consolidated financial statements and, for older years, earlier 10-Ks), pulled automatically from SEC EDGAR. Where a later filing restated a prior period, the restated figure is used.

Last 8 quarters

Three-month figures from 10-Q filings. Change is versus the same quarter a year earlier. Newest quarter on top.

Quarter endedRevenueOperating incomeNet incomeDiluted EPS
2026-09-30$24.19B+3.9%$354M−$116M$-0.26
2026-06-30$24.56B+8.0%$156M−$444M$-0.67
2026-03-31$22.22B+14.0%$448M-2.8%−$4M$-0.11
2025-12-31 †$23.95B+57.1%$8.78B$8.22B—
2025-09-30$23.27B−$4.78B−$5.34B$-7.14
2025-06-30$22.75B−$176M−$611M$-0.92
2025-03-31$19.5B$461M−$37M$-0.16
2024-12-31 †$15.24B−$3.77B−$3.87B—

† Fourth quarter = the 10-K’s annual figure minus the first three quarters; quarterly EPS isn’t derived this way because share counts change during the year.

16

Is ROIC above WACC?From SEC data

ROIC (the return on money invested in the business) above WACC (the cost of raising that money) means the company is creating value. WACC is an estimate, so its assumptions can be adjusted below.

ROIC (FY2025)

6.2%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

e.g.$4,281M × (1 − 21%) ÷ $54,511M × 100 = 6.2%

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

WACC (this site’s estimate)

10.21%

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

e.g.Equity weight: $170.37B ÷ ($170.37B + $53.85B) = 76.0%

e.g.Debt weight: $53.85B ÷ ($170.37B + $53.85B) = 24.0%

e.g.WACC: 12.2% × 76.0% + 5.1% × (1 − 21%) × 24.0% = 10.21%

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

ROIC − WACC

-4.0pt▼caution

Falling short of the cost of capital (ROIC > WACC in only 0 of 6 years)

formulaROIC − WACC (positive means the business earns more than its cost of capital)

termsROIC · WACC

How firm is this? With the equity risk premium ±1 point and beta ±0.2, WACC runs 8.5%–12.2% and ROIC − WACC runs −6.0 to −2.3 points. The sign holds across this range. This describes the latest year and does not predict future value creation.

WACC 10.21% is this site’s estimate under the assumptions below (not a figure the company has published)

Risk-free rate
4.95% (10-year Treasury, 2026-11-03)
β
1.31 (price-derived adjusted beta)
Equity risk premium
5.5%
Cost of equity
12.16%
Cost of debt
5.15%
Tax rate
21% (U.S. federal statutory rate (not enough data for an effective rate))
Capital structure (equity : debt)
76% : 24%
→ Change assumptions and recalculate

ROIC over time, vs. WACC

Unit: % — bars = each period's ROIC, horizontal line = latest WACC. Bars above the line are green, below are red

  • ROIC (above WACC)
  • ROIC (below WACC)
  • WACC 10.21%

formulaoperating income × (1 − tax rate) ÷ invested capital × 100 *invested capital = interest-bearing debt + total equity (average of beginning/ending)

termsOperating income · Effective tax rate · Invested capital · Interest-bearing debt · Total equity

formulacost of equity × equity weight + cost of debt × (1 − tax rate) × debt weight

termsCost of equity · Equity weight (E/(D+E)) · Cost of debt · (1 − tax rate) · Debt weight (D/(D+E)) · Market capitalization

Try different WACC assumptions

β and the equity risk premium are estimates with a real range of plausible values — move the sliders to check whether ROIC > WACC still holds. The risk-free rate starts at the 10-year Treasury yield on 2026-11-03 (U.S. Treasury).

Initial β: 1.30 (price-derived adjusted beta. Raw β 1.46, R² 0.34, 130 weeks)

formula0.67 × β + 0.33 (β = the slope of weekly stock returns regressed on weekly market returns)

e.g.0.67 × 1.455 + 0.33 = 1.305

termsβ (beta)

Period 2024-05-10–2026-11-04, using S&P 500 ETF (SPY) as the market proxy. Source: Yahoo Finance price history.

Cost of equity12.16%

formularisk-free rate + β × equity risk premium

e.g.5.0% + 1.31 × 5.5% = 12.2%

termsCAPM · Risk-free rate · β (beta) · Equity risk premium (market risk premium)

Market value of equity$170.37B

formulafiscal year-end closing price × shares outstanding (= market cap)

termsMarket capitalization · Market value of equity

Interest-bearing debt$53.85B
Cost of debt5.15%

formulainterest expense ÷ interest-bearing debt × 100 (clamped to 0–10%; falls back to the risk-free rate if there’s no debt)

termsInterest-bearing debt · Risk-free rate

Capital structure (equity weight : debt weight)76% : 24%

17

What the price implies (DCF)From SEC data

A company's value can be written as its free cash flow divided by (cost of capital − perpetual growth). Working that backwards from the market's valuation shows how much growth the share price assumed — compared here with the company's actual past growth.

Not enough data for this calculation (FY2025): it needs positive free cash flow, a fiscal year-end P/E, and a positive enterprise value.

18

Earnings qualityFrom SEC dataShow

The same reported profit can mean different things depending on whether it's backed by cash, driven by the core business, or the result of a one-off item. Four checks below.

  • !

    Operating CF ÷ net income: averages 0.48x

    Cash coming in trails reported profit. Worth checking for rising receivables/inventory or one-off gains.

  • ✓

    Accrual ratio (latest): 0.7%

    A small share of profit rests on accounting estimates.

  • ✓

    Core-earnings share (operating income ÷ pretax income): 162%

    Most profit comes from core operations.

  • ✓

    Days sales outstanding: 12 → 11 days

    No major slowdown in collecting on sales.

Operating CF vs. net income

Unit: $M — operating CF above net income means profit is backed by cash

  • Operating CF
  • Net income

formulacash flow from operations ÷ net income attributable to the company

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formula(net income − operating CF) ÷ average total assets × 100

termsNet income (attributable to the company) · Cash flow from operations (operating CF) · Total assets

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Profit bridge (FY2025)

Unit: $M — what moved profit from operating income to net income

  • Profit (each stage)
  • Pushed profit up
  • Pushed profit down

formulaoperating income ÷ income before income taxes × 100

termsOperating income · Income before income taxes (pretax income)

Source: each period's Form 10-K (SEC EDGAR). Latest: filed 2026-01-30

Receivables & inventory days

Unit: days — days grow when receivables or inventory build up faster than sales

  • Days sales outstanding
  • Days inventory outstanding

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

termsInventory · Cost of revenue (COGS)

Worked examples (latest period)

formulacash flow from operations ÷ net income attributable to the company

e.g.$1,065M ÷ $2,235M = 0.48x

termsCash flow from operations (operating CF) · Net income (attributable to the company)

formulaoperating income ÷ income before income taxes × 100

e.g.$4,281M ÷ $2,635M × 100 = 162%

termsOperating income · Income before income taxes (pretax income)

formulaaverage receivables (opening + closing ÷ 2) ÷ revenue × 365

e.g.($2,631M + $2,921M) ÷ 2 ÷ $89,463M × 365 = 11 days

termsAccounts receivable · Revenue (net sales)

formulaaverage inventory (opening + closing ÷ 2) ÷ cost of revenue × 365

e.g.($87,550M + $84,679M) ÷ 2 ÷ $85,174M × 365 = 369 days

termsInventory · Cost of revenue (COGS)

19

Who holds the sharesFrom SEC dataShow

How much of the stock large institutional investors report owning on SEC Form 13F, how much the directors and executive officers hold (and how much of the vote they control), and roughly how much is left for individual investors. Shown next to beta so the holder mix can be read alongside how much the stock swings.

Institutions, insiders and everyone else, 13F holdings as of 2026-06-30

“Everyone else” is what remains after shares reported on Form 13F and shares held by directors and executive officers: mostly individual investors, plus non-insider families or foundations and smaller or foreign institutions. The figures have different dates and 13F reports count some shares twice — read it as an approximate split.

Held by 13F filers
75.7%
Directors & officers (shares)
<1%
Everyone else (est.)
24.3%

individuals and other non-13F holders

Directors & officers (voting power)
<1%

no separate voting figure; shown as shares

Institutional-ownership rank
345 of 416

1 = most institutional; 83% of covered companies have more

Beta (adjusted)
1.31

above 1 = swings more than the market

  • 598.2M shares reported by 2,623 13F filers ÷ 790.4M shares outstanding on 2026-07-21. Option positions are excluded.
  • Directors and executive officers as a group, from the proxy statement’s beneficial-ownership table (percentage computed from the group’s share count ÷ shares outstanding); includes shares they can acquire within 60 days.
  • A large “everyone else” share can still reflect a family, trust or foundation stake held outside the board; check the proxy statement’s 5% holders.

Sources: SEC Form 13F data set (holdings as of 2026-06-30) · Form DEF 14A filed 2026-03-06 (beneficial ownership table) · Form 10-Q cover page (shares outstanding as of 2026-07-21)

20

Strengths & weaknessesSite analysis

Strengths

  1. 1. Record backlog

    Total backlog reached a record $745B at September 30, 2026, including over 6,300 commercial airplanes worth $612B and a record $101B at Defense, Space & Security.

    Evidence: Q3 2026 earnings release

  2. 2. Deliveries recovering

    Deliveries rose from 348 in 2024 to 600 in 2025, and to 475 in the first nine months of 2026 (+8%).

    Evidence: Form 10-K (FY2025); Q3 2026 earnings release

  3. 3. Profitable services business

    Global Services earned $3.3B–3.6B a year in 2023–2024 and kept an 18.3% margin in Q3 2026.

    Evidence: Form 10-K (FY2025); Q3 2026 earnings release

Weaknesses

  1. 1. Commercial airplanes still lose money

    BCA lost $7.1B in 2025 and $1.58B in the first nine months of 2026, including $697M in Q3.

    Evidence: Form 10-K (FY2025); Q3 2026 earnings release

  2. 2. Negative-to-thin equity and heavy debt

    Shareholders' deficit through 2024; total debt $54.1B at year-end 2025, with $8.4B due in 2026.

    Evidence: Form 10-K (FY2025), Note 17

  3. 3. No common dividend

    The common dividend has been suspended since 2020.

    Evidence: Form 10-K (FY2025), MD&A

21

What draws investors to itSite analysis

Why the stock can look attractive to investors — each point paired with what has to hold for it to stay true, and the opposing view. This is this site's analysis, not a recommendation to buy or sell.

P/E (FY2025)

87.6x

Price at fiscal year-end ÷ diluted EPS

Dividend yield (FY2025)

—

Dividends per share ÷ fiscal year-end price

Payout ratio (FY2025)

—

Dividends per share ÷ diluted EPS

FCF yield (FY2025)

-1.1%

(Operating CF − capex) ÷ market cap

  1. 1. Delivery recovery

    Higher deliveries lifted revenue 34% in 2025 and turned operating cash flow positive ($1.1B vs. -$12.1B in 2024).

    What has to hold
    FAA keeps agreeing to rate increases and suppliers keep pace.
    The other side
    BCA is still loss-making, and the 777X has repeatedly taken charges.

    Evidence: Form 10-K (FY2025)

  2. 2. Backlog visibility

    A record $745B backlog covers years of production.

    What has to hold
    Customers do not cancel or switch orders.
    The other side
    Customers can terminate or seek compensation for late deliveries.

    Evidence: Q3 2026 earnings release; Form 10-K (FY2025), Item 1A

These summarize facts in Boeing's filings, not a recommendation.

22

ResilienceSite analysisShow

How well the company could absorb a bad year: its financial buffer, how its revenue and profit held up in the worst year on record, and what the 10-K says about the business's exposure to shocks. Figures and filing statements only — no overall rating.

1. Financial buffer (FY2025)

Cash & short-term investments ÷ debt due within a year

3.5x

$29.4B vs. $8.46B

Interest coverage (operating income ÷ interest expense)

1.5x

$4.28B vs. $2.77B

Free cash flow ÷ dividends paid

-5.7x

−$1.88B vs. $331M (FCF = operating CF − capex)

2. Worst year in the record, and the recovery

FigureWorst year-over-year changeBack to the prior level?
Revenue-14.5% in FY2024 ($77.79B → $66.52B)Yes, by FY2025

Covers only the 6 fiscal years on record (FY2020–FY2025), which may not include a full recession — the worst year here isn’t necessarily how the company would fare in a severe downturn.

3. Business resilience (from the 10-K)

  • Backlog

    Record $745B at September 30, 2026.

    Source: Q3 2026 earnings release

  • Liquidity

    $20.7B of cash and marketable securities and $10.0B of undrawn credit facilities at September 30, 2026; consolidated debt $45.9B.

    Source: Q3 2026 earnings release

  • Debt maturities

    $8.4B of principal due in 2026 and $4.4B in 2027.

    Source: Form 10-K (FY2025), Note 17

24

Risks (including geopolitical)Site analysis

Starting from the 10-K's Risk Factors section, organized by category — geopolitical, currency, raw materials, regulatory, disaster, and more — with impact and likelihood assessed by this site.

Risk map

Vertical = impact on results, horizontal = likelihood. Upper right = most severe. Numbers match the list below (placement is this site’s own assessment).

Impact
High
14
2
Med
56
3
Low
LowMedHigh

Likelihood →

"Company disclosure" vs. "this site’s assessment"

The description and mitigation for each risk are this site’s summary of the 10-K’s "Risk Factors" section. Impact and likelihood are this site’s own assessment, not the company’s — where the company discloses its own likelihood assessment, that is noted in the summary.

Impact is judged from how large the affected business is relative to total revenue/profit, and from the risk’s track record of moving results in the past. Likelihood is judged from the filing’s wording and the current business environment (already occurring, or recurring). See the rating criteria.

  1. 1Law & regulation

    FAA oversight of production

    Company disclosure (summarized from the 10-K)
    After the January 2024 door plug accident the FAA increased oversight; 737 rate increases need FAA concurrence.
    Company’s stated mitigation
    Safety Management System and KPI-based rate readiness reviews with the FAA.
    This site’s assessment
    Impact High / Likelihood Med
  2. 2Governance & quality

    Development program delays

    Company disclosure (summarized from the 10-K)
    The 777X (launched 2013) took $4.9B of reach-forward losses in 2025 and $3.5B in 2024; the 737-7 and 737-10 also await certification.
    Company’s stated mitigation
    Certification flight testing for the 737-7 and 737-10 was completed by July 2026.
    This site’s assessment
    Impact High / Likelihood High
  3. 3Costs & inflation

    Fixed-price defense contracts

    Company disclosure (summarized from the 10-K)
    About 60% of BDS revenue is fixed-price; cost overruns become losses, as with $280M on the VC-25B in Q2 2026.
    Company’s stated mitigation
    Not stated in the filings.
    This site’s assessment
    Impact Med / Likelihood High
  4. 4Labor & workforce

    Work stoppages

    Company disclosure (summarized from the 10-K)
    About 72,000 union members; a 2024 strike paused most commercial production, and a 101-day 2025 strike disrupted St. Louis defense operations.
    Company’s stated mitigation
    New contracts ratified (IAM 837 in November 2025).
    This site’s assessment
    Impact High / Likelihood Med
  5. 5Funding & liquidity

    Debt and credit rating

    Company disclosure (summarized from the 10-K)
    Boeing says it cannot be assured of keeping an investment-grade rating; downgrades could raise borrowing costs.
    Company’s stated mitigation
    $10.0B of undrawn credit facilities and $20.0B of cash and marketable securities at mid-2026.
    This site’s assessment
    Impact Med / Likelihood Med
  6. 6Supply chain

    Supplier dependence

    Company disclosure (summarized from the 10-K)
    Many major components are sole-sourced, and qualifying new raw-material sources can take a year or more.
    Company’s stated mitigation
    Spirit AeroSystems' Boeing-related operations brought in-house in December 2025.
    This site’s assessment
    Impact Med / Likelihood Med

25

What changed in the risk factorsFrom SEC data

Paragraphs in the latest 10-K's Risk Factors that have little overlap with the year before, and paragraphs that were dropped.

New or substantially reworded (5)

  • Approximately 72,000 employees, or 40% of our total workforce, were union represented as of December 31, 2025, under collective bargaining agreements with varying durations and expiration dates. Read more

    As of December 31, 2025, we had 32 independent agreements with nine different unions in the U.S., and we had agreements with 18 employee representative bodies internationally. We cannot predict how stable our union relationships will be or whether we will be able to meet the unions’ requirements. During 2024, employees represented by International Association of Machinists and Aerospace Workers (IAM) District 751, which represents over 30,000 Boeing manufacturing employees primarily located in Washington state, went out on strike for 53 days, halting production of most of our commercial aircraft and certain of our Defense, Space & Security products, and materially adversely impacting our…

  • The global trade environment remains highly dynamic and continues to evolve. Read more

    Current U.S. trade policy includes the imposition of baseline, sectoral or country-specific tariffs on imports. Other countries have announced retaliatory actions or plans for retaliatory actions. Tariffs and any retaliatory actions could significantly increase the cost of our products and, particularly with respect to our commercial aircraft, result in lower demand for our products, delivery delays, and terminations of orders by customers.

  • Airbus, and if we are unable to satisfy our obligations to these third parties or if they assert claims against us, our business and financial condition could be adversely affected.

  • Our fixed-price contracts subject us to losses when we have cost overruns.

  • Estimating the costs, including labor costs, and time for us and our suppliers to complete fixed-price development and follow-on production contracts is inherently uncertain and subject to significant variability as a result of highly complex designs and technical requirements as well as extended periods of performance. This uncertainty requires us to make significant judgments and assumptions about future operational and technical performance. The outcome of customer and/or supplier contractual negotiations could increase costs and lower margins. Similarly, complex technical requirements can often change over time or may not be well understood at the outset of the contract. Actual performance and/or contractual outcomes could be different than previously assumed, creating financial risk that could trigger additional material earnings charges, termination provisions, order cancellations…

No longer in the text (4)

  • Our pending acquisition of Spirit AeroSystems Holdings, Inc. (Spirit) subjects us to various risks and uncertainties, including risks that we may not complete the acquisition or realize the anticipated benefits in the expected timeframe or at all.

  • On June 30, 2024, we entered into an Agreement and Plan of Merger (Merger Agreement) to acquire Spirit in an all-stock transaction that will include the assumption of Spirit's net debt at closing. Read more

    Completion of our acquisition of Spirit is subject to a number of conditions set forth in the Merger Agreement. On January 31, 2025, Spirit’s stockholders approved the Merger Agreement and the related transactions. Some of the remaining conditions, such as certain regulatory approvals and the ability of Spirit to enter into definitive agreements relating to the disposition of Spirit operations related to certain Airbus commercial work packages and consummate the related transactions, are beyond our control, which make the completion of our acquisition of Spirit (and the timing thereof) uncertain. In addition, if Spirit or Boeing exercise certain termination rights included in the Merger…

  • A significant portion of our customer financing portfolio is concentrated among certain customers and in certain types of Boeing aircraft, which exposes us to concentration risks.

  • A significant portion of our customer financing portfolio, which is comprised of financing receivables and operating lease equipment, is concentrated among certain customers and in distinct geographic regions. Read more

    Our portfolio is also concentrated by varying degrees across Boeing aircraft product types, most notably 717 aircraft, and among customers that we believe have less than investment-grade credit. If one or more customers holding a significant portion of our portfolio assets experiences financial difficulties or otherwise defaults on or does not renew its leases with us at their expiration, and we are unable to redeploy the aircraft on reasonable terms, our financial position, results of operations and/or cash flows could be materially adversely affected.

1 more paragraphs differ; the filings below have the full text.

Matched automatically, quoted as filed, and may include rewording of an existing risk. Compares Item 1A of the 10-K filed Jan 30, 2026 ↗ with the 10-K filed Feb 3, 2025 ↗.

26

What to watch going forwardSite analysis

  • 737 rate increase from 42 to 47 per month, and the new 737 North Line.
  • FAA certification of the 737-7 and 737-10 in 2026, and first 777X delivery in 2027.
  • Whether BCA returns to operating profit.
  • Further reach-forward losses on fixed-price defense programs.
  • Conversion of the mandatory convertible preferred stock around October 15, 2027 (dilution).

27

Source documentsShow

This page's financial figures come from the Form 10-Ks listed below. Check the original filings for full detail.

Last updated

Analysis last edited: November 6, 2026 · Financial data fetched: October 17, 2026 10:20 (SEC EDGAR) · Source 10-K filed: January 30, 2026

Built on10-K FY2025 · filed 2026-01-30

Next update expectedAfter FY2026’s 10-K is filed (roughly 60–90 days after fiscal year end (sooner for larger filers)), financials and analysis will be refreshed.

This page is this site’s own analysis based on public information, and does not represent The Boeing Company’s views. It is not a recommendation to buy or sell any security, and this site does not guarantee the accuracy of any figure or statement here. Always verify against the original source documents before making an investment decision.